Riskpilot← Back to searchSign inGet full accessIncado A/S
A/SActiveCVR 25473795Kvaglundvej 83Manufacture of other products of wood and articles of cork, straw and plaiting materials · NACE 1628Est. 200017 employees
Revenue 2025
DKK 7,7M
-17% vs 2024
EBITDA margin
9.2%
-62% vs 2024
Equity ratio
44.8%
Financial strength
Net profit 2025
DKK 76K
-92% vs 2024
| Revenue | DKK 7,7M | -17% |
| EBITDA | DKK 709K | -62% |
| Net profit | DKK 76K | -92% |
| Total assets | DKK 9,2M | -25% |
| Equity | DKK 4,1M | +2% |
| Employees | 17 | — |
Legal name
Incado A/S
CVR number
25473795
Legal form
Aktieselskab
NACE code
1628 · Manufacture of other products of wood and articles of cork, straw and plaiting materials
Founded
1. januar 2000
Share capital
DKK 1.000.000
Employees
17 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren i forening med formanden for bestyrelsen eller af den samlede bestyrelse.
Company purpose
Selskabets formål er produktion og salg.
Address
Kvaglundvej 83
Phone
+4575131911
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.356 | 9.266 | 7.304 | 8.647 | 9.098 | 12.940 | 11.571 | 10.686 | 7.189 | 10.058 | 9.391 | 9.498 | 9.260 | 7.707 |
| Staff expenses | -9.924 | -8.355 | -7.079 | -7.942 | -8.558 | -8.968 | -7.936 | -7.310 | -5.899 | -6.709 | -7.293 | -7.697 | -7.372 | -6.998 |
| EBITDA | 1.431 | 911 | 225 | 704 | 540 | 3.972 | 3.635 | 3.376 | 1.291 | 3.349 | 2.098 | 1.801 | 1.888 | 709 |
| Depreciation & amort. | -762 | -709 | -584 | -594 | -662 | -625 | -891 | -818 | -423 | -493 | -604 | -591 | -618 | -533 |
| EBIT | 669 | 202 | -359 | 111 | -122 | 3.347 | 2.744 | 2.559 | 868 | 2.856 | 1.494 | 1.210 | 1.270 | 177 |
| Net financials | -256 | -2.262 | 404 | 33 | 1.465 | 366 | 138 | -4.839 | -1.800 | -921 | -103 | -247 | -120 | -70 |
| Profit before tax | 413 | -2.060 | 45 | 144 | 1.343 | 3.713 | 2.882 | -2.280 | -932 | 1.935 | 1.391 | 963 | 1.150 | 106 |
| Tax | 240 | -132 | -84 | 14 | 295 | 868 | 642 | -470 | -200 | 439 | 310 | 214 | 255 | 31 |
| Net profit | 173 | -1.928 | 129 | 130 | 1.049 | 2.845 | 2.240 | -1.810 | -732 | 1.496 | 1.080 | 749 | 895 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.164 | 21.279 | 18.171 | 20.857 | 24.319 | 23.838 | 20.853 | 17.853 | 15.579 | 18.971 | 15.844 | 16.209 | 12.291 | 9.219 |
| Equity | 6.590 | 4.689 | 4.818 | 4.948 | 5.997 | 7.842 | 8.082 | 2.272 | 1.540 | 3.035 | 4.116 | 3.864 | 4.059 | 4.135 |
| Long-term debt | 10.121 | 9.143 | 8.281 | 7.537 | 6.845 | 6.175 | 5.580 | 4.940 | 4.295 | 3.646 | 3.322 | 2.675 | 2.303 | 1.373 |
| Short-term debt | 5.253 | 7.371 | 5.072 | 8.366 | 11.313 | 9.642 | 7.052 | 10.641 | 9.744 | 12.289 | 8.223 | 9.472 | 5.758 | 3.529 |
| Total debt | 15.374 | 16.514 | 13.352 | 15.902 | 18.159 | 15.817 | 12.633 | 15.581 | 14.039 | 15.936 | 11.546 | 12.148 | 8.060 | 4.902 |
EBITDA margin
9.2%
This company
15.8%
Market median
-42% vs market
20122025
Equity ratio
44.8%
This company
38.2%
Market median
+17% vs market
20122025
Return on equity
1.8%
This company
18.4%
Market median
-90% vs market
20122025
Net profit margin
1.0%
This company
8.1%
Market median
-88% vs market
20122025
Asset turnover
0.84×
This company
1.12×
Market median
+25% vs market
20122025
Debt / equity
1.23×
This company
0.62×
Market median
-98% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER B. RASMUSSEN HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
Popcorn A/S | Company | 50.0% | 50.0% | 2005 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
JESPER B. RASMUSSEN HOLDING ApS
Incado A/S Board members of Incado A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Braake Rasmussen | Management | 0 companies |
| Kristina Maria Cumiskey | Board of Directors | 0 companies |
| Jan Bruun Jørgensen | Board of Directors | 0 companies |
| Frank Braake Rasmussen | Chairman | 0 companies |
| Tina Agnethe Roholt Frederiksen | Board of Directors | 0 companies |