| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | -29% |
| Net profit | DKK 10,8M | +49% |
| Total assets | DKK 121,8M | +1% |
| Equity | DKK 113,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -4 | -4 | -19 | -11 | -7 | -6 | -8 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -4 | -4 | -19 | -11 | -7 | -6 | -8 | -22 | -19 | -22 | -24 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -4 | -4 | -19 | -11 | -7 | -6 | -8 | -22 | -19 | -22 | -24 | -30 |
| Net financials | 5.496 | 3.419 | 2.700 | 5.224 | 5.127 | 5.636 | 11.483 | 7.183 | 6.375 | 13.701 | 16.696 | 12.232 | 7.768 | 11.922 |
| Profit before tax | 5.493 | 3.414 | 2.696 | 5.220 | 5.108 | 5.624 | 11.477 | 7.177 | 6.367 | 13.679 | 16.678 | 12.210 | 7.745 | 11.891 |
| Tax | -35 | -22 | -24 | -12 | -18 | 20 | 0 | 34 | 46 | 276 | 113 | 284 | 501 | 1.074 |
| Net profit | 5.527 | 3.436 | 2.720 | 5.232 | 5.126 | 5.604 | 11.476 | 7.143 | 6.321 | 13.403 | 16.565 | 11.926 | 7.244 | 10.818 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.378 | 35.121 | 35.371 | 40.196 | 45.993 | 48.656 | 58.760 | 58.533 | 58.836 | 77.360 | 102.771 | 113.650 | 120.318 | 121.836 |
| Equity | 26.816 | 30.894 | 32.274 | 35.541 | 37.716 | 45.085 | 51.191 | 51.667 | 54.492 | 72.168 | 90.024 | 99.721 | 106.090 | 113.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.561 | 3.749 | 2.143 | 3.557 | 7.476 | 3.571 | 7.569 | 6.867 | 4.345 | 5.192 | 12.747 | 13.929 | 14.228 | 7.928 |
| Total debt | 3.561 | 3.749 | 2.143 | 3.557 | 7.476 | 3.571 | 7.569 | 6.867 | 4.345 | 5.192 | 12.747 | 13.929 | 14.228 | 7.928 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|