| Revenue | DKK 0 | — |
| EBITDA | DKK -132K | -1% |
| Net profit | DKK -894K | -456% |
| Total assets | DKK 5M | -4% |
| Equity | DKK 3,8M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 3 | -143 | -53 | -22 | -29 | -5 | -8 | -12 | -8 | -18 | -155 | -122 | -130 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 3 | -143 | -53 | -22 | -29 | -5 | -8 | -12 | -8 | -18 | -155 | -122 | -130 | -132 |
| Net financials | 731 | -130 | 526 | 842 | 127 | 309 | 123 | -397 | 650 | 175 | 834 | -691 | -2.167 | -22 | -758 |
| Profit before tax | 711 | -163 | 504 | 818 | 105 | 280 | 118 | -404 | 638 | 167 | 816 | -845 | -2.289 | -152 | -890 |
| Tax | 178 | -0 | -0 | -0 | 24 | 62 | 26 | -0 | 51 | -0 | 137 | -0 | -0 | 8 | 4 |
| Net profit | 533 | -127 | 382 | 789 | 81 | 218 | 92 | -404 | 587 | 167 | 679 | -845 | -2.289 | -161 | -894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.911 | 6.671 | 6.477 | 6.230 | 5.904 | 6.150 | 6.456 | 6.046 | 6.759 | 8.173 | 8.479 | 7.748 | 6.376 | 5.201 | 4.984 |
| Equity | 6.759 | 6.536 | 6.418 | 6.208 | 5.889 | 5.606 | 5.592 | 5.080 | 5.667 | 8.147 | 8.328 | 7.736 | 5.221 | 4.875 | 3.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 135 | 59 | 22 | 15 | 544 | 864 | 967 | 1.092 | 26 | 150 | 12 | 8 | 20 | 22 |
| Total debt | 151 | 135 | 59 | 22 | 15 | 544 | 864 | 967 | 1.092 | 26 | 150 | 12 | 8 | 20 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|