| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | -24% |
| Net profit | DKK 20K | +70% |
| Total assets | DKK 262K | +26% |
| Equity | DKK 243K | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 71 | -10 | — | -1 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -8 | -8 | 4 | 69 | -10 | 0 | -1 | -1 | -18 | -22 | -26 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -8 | -8 | 4 | 69 | -10 | 0 | -1 | -1 | -18 | -22 | -26 | -33 |
| Net financials | -141 | 0 | 0 | 18 | 71 | -10 | 267 | 364 | 22 | 81 | -99 | 39 | 58 |
| Profit before tax | -142 | -8 | -8 | 22 | 69 | -10 | 267 | 363 | 21 | 62 | -121 | 13 | 25 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | 15 | -25 | 1 | 6 |
| Net profit | -142 | 6 | -8 | 22 | 69 | -10 | 267 | 363 | 27 | 47 | -96 | 12 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 209 | 202 | 214 | 197 | 118 | 385 | 640 | 556 | 623 | 299 | 208 | 262 |
| Equity | 288 | 198 | 190 | 211 | 194 | 115 | 383 | 638 | 554 | 488 | 278 | 191 | 243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 11 | 13 | 3 | 3 | 3 | 3 | 3 | 3 | 135 | 22 | 17 | 19 |
| Total debt | 4 | 11 | 13 | 3 | 3 | 3 | 3 | 3 | 3 | 135 | 22 | 17 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Audit | Audit | 2000 | — | — |
KG Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bloch-Sørensen | Audit | 0 companies |
| Kirsten Grønnegaard-Kieler | Management | 0 companies |