| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | -9% |
| Net profit | DKK -10K | +99% |
| Total assets | DKK 12,5M | +0% |
| Equity | DKK 11,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -58 | -111 | -293 | -88 | -207 | 4 | -84 | -272 | -71 | -87 | -28 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -58 | -111 | -293 | -88 | -207 | 4 | -84 | -272 | -71 | -87 | -28 | -30 |
| Net financials | 877 | 19 | 719 | 1.420 | 1.022 | 471 | -239 | 581 | 1.092 | 1.530 | 556 | -1.090 | 138 |
| Profit before tax | 835 | -38 | 675 | 1.130 | 934 | 264 | -235 | 497 | 820 | 1.458 | 468 | -1.118 | 108 |
| Tax | 174 | -0 | -0 | -0 | -6 | 23 | -96 | 41 | 42 | 157 | -46 | 208 | 119 |
| Net profit | 661 | -39 | 608 | 1.126 | 940 | 242 | -139 | 456 | 778 | 1.301 | 514 | -1.326 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.196 | 5.634 | 5.566 | 6.020 | 8.915 | 9.776 | 9.810 | 10.330 | 12.189 | 13.179 | 14.321 | 12.456 | 12.464 |
| Equity | 5.942 | 5.378 | 5.386 | 5.412 | 8.388 | 8.640 | 8.946 | 9.022 | 11.574 | 12.717 | 13.589 | 11.635 | 11.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 257 | 171 | 608 | 527 | 1.127 | 864 | 1.308 | 615 | 463 | 707 | 793 | 940 |
| Total debt | 254 | 257 | 171 | 608 | 527 | 1.127 | 864 | 1.308 | 615 | 463 | 707 | 793 | 940 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|