| Revenue | DKK -21K | -37% |
| EBITDA | DKK -11K | +52% |
| Net profit | DKK 14K | +276% |
| Total assets | DKK 5,3M | +0% |
| Equity | DKK 3,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 49 | 1 | -17 | -8 | -3 | -19 | -2 | -5 | -15 | -15 | -34 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 42 | -2 | -24 | -8 | -3 | -19 | -2 | -5 | -8 | 10 | -24 | -11 |
| Depreciation & amort. | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 42 | -2 | -24 | -8 | -3 | -19 | -2 | -5 | -8 | 10 | -24 | -11 |
| Net financials | 37 | 54 | 23 | 33 | 51 | 33 | 40 | 201 | 16 | 24 | 60 | 27 | 26 |
| Profit before tax | 10 | 96 | 20 | 9 | 44 | 30 | 21 | 200 | 11 | 16 | 70 | 4 | 14 |
| Tax | 7 | 18 | 7 | 2 | 5 | 7 | 11 | 7 | 3 | 2 | 2 | -0 | -0 |
| Net profit | 3 | 79 | 13 | 7 | 38 | 23 | 10 | 192 | 9 | 14 | 68 | 4 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.472 | 3.564 | 3.581 | 3.570 | 3.612 | 3.637 | 3.696 | 3.891 | 5.184 | 5.523 | 5.315 | 5.300 | 5.287 |
| Equity | 3.467 | 3.545 | 3.558 | 3.565 | 3.604 | 3.627 | 3.637 | 3.829 | 3.838 | 3.852 | 3.919 | 3.923 | 3.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 18 | 23 | 5 | 8 | 10 | 59 | 62 | 1.346 | 1.671 | 1.396 | 1.377 | 1.350 |
| Total debt | 5 | 18 | 23 | 5 | 8 | 10 | 59 | 62 | 1.346 | 1.671 | 1.396 | 1.377 | 1.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Seiersen | Audit | 0 companies |