| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +28% |
| Net profit | DKK -4K | -147% |
| Total assets | DKK 135K | -4% |
| Equity | DKK 134K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -51 | -37 | 17 | -35 | -21 | -30 | -30 | -37 | -23 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -51 | -37 | 17 | -35 | -21 | -30 | -30 | -37 | -23 | -20 | -6 | -4 |
| Depreciation & amort. | 7 | 7 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -58 | -38 | 17 | -35 | -21 | -30 | -30 | -37 | -23 | -20 | -6 | -4 |
| Net financials | -79 | 917 | -302 | 26 | 17 | 170 | -209 | 8 | -220 | 133 | -101 | 16 | 0 |
| Profit before tax | -146 | 859 | -340 | 43 | -18 | 149 | -239 | -22 | -257 | 110 | -121 | 10 | -4 |
| Tax | -20 | 376 | -74 | 11 | -4 | 33 | 36 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -126 | 482 | -267 | 33 | -14 | 116 | -275 | -22 | -257 | 110 | -121 | 10 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.679 | 2.226 | 1.677 | 1.505 | 1.442 | 1.497 | 1.122 | 1.054 | 734 | 787 | 363 | 140 | 135 |
| Equity | 1.670 | 2.056 | 1.507 | 1.489 | 1.424 | 1.489 | 1.114 | 1.038 | 725 | 779 | 359 | 138 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 170 | 170 | 16 | 18 | 8 | 8 | 16 | 9 | 8 | 4 | 2 | 2 |
| Total debt | 9 | 170 | 170 | 16 | 18 | 8 | 8 | 16 | 9 | 8 | 4 | 2 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|