| Revenue | DKK 234K | -56% |
| EBITDA | DKK -44K | -271% |
| Net profit | DKK -47K | -359% |
| Total assets | DKK 161K | +9% |
| Equity | DKK 78K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 467 | 430 | 427 | 470 | 175 | 154 | 188 | 152 | 610 | 529 | 234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 55 | 37 | 101 | 34 | 44 | 35 | 3 | 8 | 26 | -44 |
| Depreciation & amort. | -40 | -29 | -25 | -90 | -26 | -43 | -34 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 26 | 13 | 11 | 8 | 1 | 0 | 3 | 8 | 26 | -44 |
| Net financials | -22 | -20 | -16 | -6 | -6 | -0 | -1 | -1 | -2 | -2 | -2 |
| Profit before tax | 2 | 7 | -3 | 6 | 2 | 1 | -1 | 1 | 7 | 23 | -46 |
| Tax | 1 | 6 | -4 | 1 | 2 | 0 | -0 | 2 | 2 | 5 | 1 |
| Net profit | 1 | 1 | 0 | 5 | 0 | 0 | -1 | -1 | 5 | 18 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 359 | 337 | 253 | 139 | 146 | 123 | 122 | 490 | 148 | 161 |
| Equity | 97 | 98 | 98 | 103 | 104 | 104 | 103 | 102 | 107 | 126 | 78 |
| Long-term debt | 67 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 229 | 239 | 149 | 35 | 42 | 19 | 20 | 383 | 22 | 83 |
| Total debt | 310 | 261 | 239 | 149 | 35 | 42 | 19 | 20 | 383 | 22 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2003 | |
ESTRID ELSTED ApS | Company | 33.3% | 33.3% | 2000 |
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Estrid Johanne Elsted | Management | 0 companies |
| Frida Sigurds | Board of Directors | 0 companies |
| Cathlin Elisabeth Hennings | Board of Directors | 0 companies |
| Birgit Agnete Mikkelsen | Board of Directors | 0 companies |
| Myrna Lily Havn | Board of Directors | 0 companies |