| Revenue | DKK -58K | +1668% |
| EBITDA | DKK -58K | -1668% |
| Net profit | DKK 76K | -91% |
| Total assets | DKK 627K | +53% |
| Equity | DKK 224K | +51% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 1 | 1 | 0 | 0 | -28 | 249 | 254 | 259 | 12 | 7 | -3 | -58 |
| Staff expenses | -0 | -3 | -1 | -0 | -22 | -14 | -2 | -98 | -394 | -11 | -0 | -0 | -0 |
| EBITDA | -17 | -37 | -48 | -46 | -81 | -42 | 214 | 157 | -135 | 23 | 7 | -3 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -195 | -195 | -584 | -0 | -0 |
| EBIT | -17 | -37 | -48 | -46 | -81 | -42 | 214 | 157 | -330 | -171 | -577 | -3 | -58 |
| Net financials | -14 | -15 | -17 | -0 | -6 | -2 | -1 | -50 | -20 | -12 | -25 | 944 | 41 |
| Profit before tax | -31 | -52 | -65 | -46 | -87 | -43 | 213 | 106 | -349 | -183 | -602 | 940 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -73 | -41 | -13 | 83 | -93 |
| Net profit | -31 | -52 | -65 | -46 | -87 | -43 | 213 | 126 | -276 | -142 | -589 | 858 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 6 | 0 | 747 | 859 | 927 | 976 | 1.103 | 914 | 717 | 151 | 408 | 627 |
| Equity | -446 | -492 | -563 | 126 | 127 | 125 | 337 | 463 | 187 | 45 | -545 | 148 | 224 |
| Long-term debt | 0 | 0 | 557 | 623 | 733 | 801 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Short-term debt | 446 | 498 | 0 | -1 | 0 | 1 | 639 | 640 | 727 | 672 | 695 | 260 | 403 |
| Total debt | 446 | 498 | 557 | 621 | 733 | 802 | 639 | 640 | 727 | 673 | 696 | 261 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nielsen | Audit | 0 companies |