| Revenue | DKK -96K | +55% |
| EBITDA | DKK -135K | -109% |
| Net profit | DKK 1,2M | -76% |
| Total assets | DKK 31,7M | -11% |
| Equity | DKK 31,7M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -9 | -12 | -11 | -24 | -88 | -120 | -89 | -135 | -60 | -54 | -62 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 |
| EBITDA | 744 | -8 | -9 | -28 | -55 | -63 | -104 | -145 | -93 | -135 | -60 | -54 | -65 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 744 | -8 | -9 | -28 | -55 | -63 | -104 | -145 | -93 | -135 | -60 | -54 | -65 | -135 |
| Net financials | 449 | 1.455 | 2.249 | 2.582 | 6.746 | 3.163 | 5.848 | 2.195 | 10.915 | 4.703 | -497 | 2.401 | 5.134 | 1.398 |
| Profit before tax | 1.193 | 1.447 | 2.240 | 2.554 | 6.691 | 3.100 | 5.744 | 2.050 | 10.822 | 4.568 | -556 | 2.347 | 5.070 | 1.263 |
| Tax | 112 | 110 | 83 | -45 | 77 | 46 | 37 | 41 | -115 | -6 | 15 | 67 | 187 | 91 |
| Net profit | 1.082 | 1.337 | 2.157 | 2.599 | 6.614 | 3.054 | 5.707 | 2.009 | 10.937 | 4.574 | -571 | 2.280 | 4.882 | 1.171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.933 | 12.848 | 14.551 | 15.531 | 22.096 | 25.059 | 22.785 | 23.002 | 31.927 | 35.789 | 31.080 | 32.248 | 35.654 | 31.741 |
| Equity | 11.804 | 12.741 | 14.498 | 15.497 | 22.011 | 24.965 | 22.672 | 22.165 | 31.702 | 35.776 | 30.505 | 32.110 | 35.392 | 31.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 | 4 | 33 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 107 | 53 | 34 | 85 | 86 | 109 | 804 | 225 | 13 | 575 | 138 | 262 | 78 |
| Total debt | 129 | 107 | 53 | 34 | 85 | 94 | 113 | 837 | 225 | 13 | 575 | 138 | 262 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
John Holding ApS af 2017 | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Byskov-Nielsen I/S | Audit | 0 companies |