| Revenue | DKK 1,4M | -27% |
| EBITDA | DKK 444K | -49% |
| Net profit | DKK 256K | -60% |
| Total assets | DKK 3,7M | +10% |
| Equity | DKK 1,9M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.654 | 1.357 | 1.339 | 1.401 | 1.530 | 1.226 | 1.425 | 1.145 | 1.094 | 1.426 | 494 | 1.427 | 1.894 | 1.379 |
| Staff expenses | -1.369 | -1.204 | -1.217 | -1.117 | -1.076 | -1.163 | -1.273 | -1.086 | -892 | -871 | -395 | -1.165 | -1.017 | -935 |
| EBITDA | 285 | 153 | 122 | 284 | 453 | 63 | 151 | 59 | 203 | 555 | 100 | 262 | 877 | 444 |
| Depreciation & amort. | -75 | -67 | -57 | -53 | -15 | -6 | -6 | -11 | -13 | -13 | -6 | -3 | -25 | -79 |
| EBIT | 210 | 85 | 65 | 231 | 438 | 57 | 146 | 47 | 189 | 541 | 94 | 258 | 851 | 364 |
| Net financials | 31 | -23 | -67 | -44 | -106 | 46 | -34 | -21 | -29 | -9 | -4 | -9 | -19 | -29 |
| Profit before tax | 241 | 62 | 4 | 187 | 332 | 106 | 112 | 26 | 161 | 532 | 90 | 250 | 832 | 336 |
| Tax | 64 | 28 | 3 | 46 | 77 | 24 | 26 | 8 | 36 | 118 | 20 | 72 | 185 | 80 |
| Net profit | 177 | 34 | 1 | 141 | 255 | 82 | 86 | 18 | 125 | 414 | 70 | 177 | 647 | 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.006 | 3.595 | 3.289 | 2.937 | 4.318 | 3.701 | 4.123 | 1.904 | 2.282 | 2.291 | 2.532 | 2.707 | 3.352 | 3.702 |
| Equity | 1.666 | 1.550 | 1.551 | 1.692 | 1.946 | 924 | 1.011 | 1.029 | 1.154 | 1.397 | 1.477 | 1.451 | 2.039 | 1.873 |
| Long-term debt | 675 | 675 | 675 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 65 |
| Short-term debt | 647 | 1.360 | 1.062 | 946 | 2.334 | 2.774 | 3.112 | 874 | 1.128 | 892 | 1.054 | 1.250 | 1.122 | 1.717 |
| Total debt | 1.321 | 2.035 | 1.736 | 1.246 | 2.334 | 2.774 | 3.112 | 874 | 1.128 | 892 | 1.054 | 1.250 | 1.280 | 1.782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SU Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PerDan Holding ApS | Company | 66.7% | 33.3% | 2018 |
THOUGAARD A/S | Company | 15.0% | 5.0% | 2013 |
Hotola ApS | Company | 0.0% | 50.0% | 2022 |
INDUS Finans A/S | Company | 66.7% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Visti Thougaard | Chief Executive Officer | 0 companies |
| Stephen Ulf Berg | Management | 0 companies |
| Trine Rasmussen | Chairman | 0 companies |
| Benny Tolstrup | Board of Directors | 0 companies |
| Kore Bjarke Berg | Chairman | 0 companies |
| Rolf Brandhøj Overgaard | Chairman | 0 companies |
| Jon Brynjolf Berg | Board of Directors | 0 companies |
| Erik Lund Pedersen | Deputy Chairman | 0 companies |