| Revenue | DKK 3,4M | -51% |
| EBITDA | DKK -734K | -138% |
| Net profit | DKK -2M | -301% |
| Total assets | DKK 3,7M | -64% |
| Equity | DKK 83K | -96% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 18.681 | 6.015 | 6.637 | 6.918 | 3.391 |
| Staff expenses | -12.961 | -6.235 | -5.189 | -4.988 | -4.125 |
| EBITDA | 5.720 | -220 | 1.449 | 1.930 | -734 |
| Depreciation & amort. | -4.312 | -3.607 | -1.573 | -1.112 | -823 |
| EBIT | 1.408 | -3.827 | -125 | 818 | -1.557 |
| Net financials | -1.064 | -893 | -230 | -179 | -104 |
| Profit before tax | 345 | -4.720 | -355 | 639 | -1.661 |
| Tax | -91 | -318 | -0 | -363 | 357 |
| Net profit | 436 | -4.402 | -355 | 1.002 | -2.018 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 19.744 | 11.225 | 7.785 | 10.373 | 3.739 |
| Equity | 5.856 | 1.454 | 1.099 | 2.101 | 83 |
| Long-term debt | 6.833 | 4.026 | 2.767 | 21 | 0 |
| Short-term debt | 6.737 | 5.746 | 3.920 | 8.250 | 3.656 |
| Total debt | 13.570 | 9.771 | 6.686 | 8.272 | 3.656 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BV Management | Management | 2000 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2007 – 2018 | |
| Board of Directors | 2000 – 2007 | |
| Board of Directors | 2000 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Valdemar Klamer | Management | 0 companies |
| Michala Merete Eich | Chairman | 0 companies |
| Solvejg Petersen | Board of Directors | 0 companies |
| Carlo Siebert | Board of Directors | 0 companies |