| Revenue | DKK 3M | +11% |
| EBITDA | DKK 1,3M | +49% |
| Net profit | DKK 1M | +53% |
| Total assets | DKK 2,3M | -31% |
| Equity | DKK 1,4M | +9% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.910 | 2.547 | 2.264 | 2.009 | 2.272 | 2.323 | 2.248 | 2.365 | 2.261 | 2.720 | 3.020 |
| Staff expenses | -2.251 | -1.971 | -1.900 | -1.708 | -1.761 | -1.727 | -1.666 | -1.701 | -1.734 | -1.862 | -1.742 |
| EBITDA | 660 | 576 | 365 | 301 | 511 | 596 | 582 | 664 | 528 | 859 | 1.277 |
| Depreciation & amort. | -98 | -98 | -98 | -101 | -107 | -27 | -29 | -29 | -31 | -26 | -14 |
| EBIT | 562 | 478 | 267 | 200 | 405 | 569 | 553 | 635 | 497 | 833 | 1.263 |
| Net financials | -29 | -8 | -8 | -0 | -4 | 23 | 20 | 20 | 10 | 22 | 41 |
| Profit before tax | 533 | 470 | 259 | 199 | 401 | 592 | 573 | 655 | 507 | 855 | 1.304 |
| Tax | 143 | 113 | 59 | 46 | 92 | 132 | 127 | 145 | 112 | 188 | 288 |
| Net profit | 390 | 357 | 200 | 154 | 309 | 459 | 446 | 510 | 395 | 666 | 1.017 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.793 | 2.109 | 1.976 | 1.799 | 2.027 | 2.364 | 2.246 | 1.993 | 2.328 | 3.297 | 2.278 |
| Equity | 890 | 1.247 | 946 | 900 | 1.209 | 1.169 | 1.115 | 1.125 | 1.020 | 1.286 | 1.403 |
| Long-term debt | 95 | 60 | 27 | 337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 897 | 858 | 1.012 | 898 | 742 | 1.196 | 1.131 | 867 | 1.308 | 2.011 | 874 |
| Total debt | 897 | 858 | 1.012 | 898 | 742 | 1.196 | 1.131 | 867 | 1.308 | 2.011 | 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LLM HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mørk | Chief Executive Officer | 0 companies |