| Revenue | DKK 1,6M | -8% |
| EBITDA | DKK 321K | -3% |
| Net profit | DKK 154K | -8% |
| Total assets | DKK 4,5M | +3% |
| Equity | DKK 2,6M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.334 | 3.932 | 4.907 | 4.611 | 8.872 | 6.046 | 5.946 | 4.573 | 1.571 | 2.886 | 2.083 | 1.699 | 1.563 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.468 | -1.276 | -779 | -1.174 | -1.492 | -1.357 | -1.227 |
| EBITDA | 271 | 63 | 961 | 242 | 1.835 | 464 | 154 | 220 | 780 | 1.700 | 579 | 330 | 321 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -161 | -128 | -140 | -126 | -112 | -63 | -68 |
| EBIT | 271 | 63 | 961 | 242 | 1.835 | 464 | -7 | 92 | 641 | 1.574 | 467 | 267 | 252 |
| Net financials | 46 | -30 | -45 | -46 | -98 | -47 | -51 | -86 | -36 | -31 | -3 | -50 | -54 |
| Profit before tax | 317 | 32 | 916 | 196 | 1.737 | 418 | -58 | 6 | 605 | 1.543 | 464 | 217 | 198 |
| Tax | 102 | -8 | 224 | 46 | 385 | 94 | -15 | 1 | 135 | 343 | 102 | 49 | 44 |
| Net profit | 215 | 40 | 693 | 150 | 1.352 | 324 | -44 | 5 | 470 | 1.200 | 362 | 168 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.061 | 3.099 | 3.321 | 3.606 | 7.685 | 4.990 | 3.541 | 5.520 | 4.521 | 5.553 | 4.875 | 4.397 | 4.535 |
| Equity | 3.442 | 482 | 1.175 | 825 | 2.177 | 1.001 | 957 | 962 | 1.432 | 2.632 | 2.244 | 2.412 | 2.567 |
| Long-term debt | 1.101 | 1.101 | 1.101 | 1.101 | 1.101 | 1.050 | 999 | 1.620 | 1.554 | 1.479 | 1.432 | 1.485 | 1.492 |
| Short-term debt | 495 | 1.517 | 1.046 | 1.680 | 4.394 | 2.921 | 1.575 | 2.935 | 1.560 | 1.442 | 1.199 | 500 | 476 |
| Total debt | 1.596 | 2.617 | 2.147 | 2.781 | 5.494 | 3.971 | 2.574 | 4.555 | 3.114 | 2.921 | 2.631 | 1.985 | 1.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 2006 | — | — |
JW Audit | Audit | 2000 | — | — |
CF Deputy | Deputy | 2005 | — | — |
JF Management | Management | 2000 | — | — |
MB | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER OLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Svarte Poulsen | Audit | 0 companies |
| Jonna Weltz | Audit | 0 companies |
| Carsten Frederik Olsen | Deputy | 0 companies |
| Jesper Frederik Olsen | Management | 0 companies |
| Morten Bygballe Knudsen | Audit | 0 companies |