| Revenue | DKK 3,4M | +316% |
| EBITDA | DKK 3,4M | +316% |
| Net profit | DKK -42K | +62% |
| Total assets | DKK 16,4M | +44% |
| Equity | DKK 803K | -5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.487 | 1.576 | 1.624 | 1.545 | 1.656 | 501 | 995 | -470 | 799 | 850 | 823 | 3.422 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.487 | 1.576 | 1.624 | 1.545 | 1.656 | 501 | 995 | -470 | 799 | 850 | 823 | 3.422 |
| Depreciation & amort. | -1.000 | -1.000 | -1.500 | -1.728 | -1.812 | -376 | -148 | -64 | -724 | -747 | -747 | -3.242 |
| EBIT | 487 | 576 | 124 | -183 | -156 | 125 | 846 | -534 | 76 | 103 | 76 | 180 |
| Net financials | -177 | -133 | -105 | -90 | -38 | -8 | -3 | -79 | -82 | -210 | -208 | -427 |
| Profit before tax | 310 | 444 | 19 | -274 | -194 | 116 | 844 | -613 | -6 | -107 | -132 | -247 |
| Tax | 78 | 101 | -7 | -61 | -42 | 24 | -53 | -239 | -112 | -24 | -22 | -205 |
| Net profit | 232 | 343 | 26 | -213 | -152 | 93 | 896 | -374 | 107 | -84 | -111 | -42 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.000 | 3.411 | 3.492 | 2.531 | 1.099 | 880 | 4.408 | 6.636 | 7.556 | 6.828 | 11.419 | 16.389 |
| Equity | 312 | 655 | 681 | 469 | 317 | 410 | 1.306 | 932 | 1.039 | 955 | 845 | 803 |
| Long-term debt | 2.861 | 1.756 | 1.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 749 | 821 | 819 | 1.952 | 781 | 470 | 3.101 | 5.287 | 6.212 | 5.592 | 10.315 | 15.431 |
| Total debt | 3.610 | 2.577 | 2.638 | 1.952 | 781 | 470 | 3.101 | 5.287 | 6.212 | 5.592 | 10.315 | 15.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIRKEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kirkegaard | Management | 0 companies |