| Revenue | DKK 232K | -64% |
| EBITDA | DKK 92K | -79% |
| Net profit | DKK 70K | -79% |
| Total assets | DKK 1,9M | +24% |
| Equity | DKK 1M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 67 | 113 | 193 | 137 | 96 | 174 | 230 | 498 | 287 | 519 | 251 | 645 | 232 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -16 | 16 | 101 | 19 | -17 | 29 | 84 | 342 | 156 | 321 | 82 | 433 | 92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -16 | 16 | 101 | 19 | -17 | 29 | 84 | 342 | 156 | 321 | 82 | 433 | 92 |
| Net financials | 0 | -2 | -1 | -0 | -1 | -0 | -1 | -0 | -0 | -2 | -7 | -2 | -2 | -0 |
| Profit before tax | — | -19 | 15 | 101 | 19 | -17 | 28 | 84 | 342 | 154 | 314 | 79 | 431 | 91 |
| Tax | -0 | -4 | 4 | 26 | 4 | -4 | 7 | 20 | 78 | 37 | 74 | 19 | 106 | 22 |
| Net profit | — | -14 | 11 | 75 | 15 | -13 | 21 | 64 | 264 | 117 | 240 | 60 | 324 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 302 | 250 | 400 | 376 | 255 | 292 | 411 | 671 | 643 | 1.008 | 860 | 1.533 | 1.903 |
| Equity | — | 103 | 114 | 190 | 154 | 113 | 134 | 199 | 412 | 430 | 670 | 610 | 934 | 1.004 |
| Long-term debt | 0 | 0 | 0 | 22 | 6 | 3 | 10 | 24 | 78 | 34 | 76 | 22 | 109 | 23 |
| Short-term debt | 0 | 199 | 135 | 189 | 217 | 139 | 147 | 188 | 181 | 179 | 262 | 229 | 490 | 876 |
| Total debt | 0 | 199 | 135 | 211 | 222 | 142 | 157 | 212 | 258 | 213 | 338 | 250 | 599 | 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Founder | Founder | 2000 | — | — |
| Audit | 2002 | — | — | |
BD Founder | Founder | 2000 | — | — |
JP Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Torndyb Hansen | Founder | 0 companies |
| Registreret Revisor Johnny Karleby | Audit | 0 companies |
| Berry Dennis Sode | Founder | 0 companies |
| Johnny Per Karleby | Audit | 0 companies |