| Revenue | — | — |
| EBITDA | DKK -39K | +0% |
| Net profit | DKK 113K | -68% |
| Total assets | DKK 7,6M | -4% |
| Equity | DKK 7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -10 | -16 | -10 | -36 | -17 | -18 | -34 | -36 | -32 | -37 | -39 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -10 | -16 | -10 | -36 | -17 | -18 | -34 | -36 | -32 | -37 | -39 | -39 |
| Net financials | 173 | 282 | 639 | 141 | 357 | 627 | -139 | 259 | 95 | 604 | -755 | 398 | 386 | 169 |
| Profit before tax | 166 | 274 | 629 | 125 | 347 | 591 | -156 | 241 | 60 | 568 | -788 | 362 | 346 | 130 |
| Tax | 22 | 18 | 18 | 10 | 10 | 5 | -0 | 33 | 20 | 71 | -0 | -0 | -3 | 17 |
| Net profit | 144 | 256 | 611 | 116 | 338 | 586 | -156 | 208 | 40 | 497 | -788 | 362 | 349 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.871 | 8.975 | 9.612 | 9.231 | 9.242 | 9.499 | 8.966 | 8.839 | 8.493 | 8.702 | 7.439 | 7.560 | 7.939 | 7.618 |
| Equity | 8.843 | 8.964 | 9.440 | 9.223 | 9.224 | 9.466 | 8.959 | 8.807 | 8.479 | 8.600 | 7.431 | 7.401 | 7.343 | 7.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 11 | 172 | 8 | 18 | 33 | 8 | 32 | 14 | 102 | 8 | 159 | 596 | 612 |
| Total debt | 28 | 11 | 172 | 8 | 18 | 33 | 8 | 32 | 14 | 102 | 8 | 159 | 596 | 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2000 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Christian Pedersen | Audit | 0 companies |