| Revenue | DKK -28K | +75% |
| EBITDA | DKK -28K | -75% |
| Net profit | DKK 1,2M | +288% |
| Total assets | DKK 59M | +2% |
| Equity | DKK 58,2M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -34 | -26 | -18 | -16 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -26 | -18 | -16 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -26 | -18 | -16 | -28 |
| Net financials | 7 | 353 | 320 | 321 | 1.484 |
| Profit before tax | -27 | 328 | 303 | 305 | 1.456 |
| Tax | -38 | -2 | -0 | -0 | 273 |
| Net profit | 11 | 330 | 303 | 305 | 1.183 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56.211 | 56.529 | 56.855 | 57.833 | 59.044 |
| Equity | 56.089 | 56.419 | 56.722 | 57.027 | 58.210 |
| Long-term debt | 0 | 0 | 0 | 793 | 821 |
| Short-term debt | 121 | 110 | 132 | 13 | 13 |
| Total debt | 121 | 110 | 132 | 805 | 834 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OB Management | Management | 2000 |
| Former (3) | ||
PB Management | Management | 2000 – 2000 |
BS Management | Management | 2000 – 2002 |
HA Audit | Audit | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ole Bjørvig Pedersen | Management | 0 companies |
| Bo Sejer Frandsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Anders Peder Kirk | Chairman | 0 companies |