| Revenue | DKK 497K | +37% |
| EBITDA | DKK 247K | -32% |
| Net profit | DKK 46K | -69% |
| Total assets | DKK 5,8M | -4% |
| Equity | DKK 592K | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 372 | 370 | 397 | 390 | 421 | 648 | 412 | 424 | 408 | 450 | 469 | 448 | 363 | 497 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 363 | 351 | -995 | 271 | 421 | 648 | 412 | 424 | 408 | 450 | 469 | 1.548 | 363 | 247 |
| Depreciation & amort. | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 354 | 351 | -995 | 271 | 421 | 648 | 412 | 424 | 408 | 450 | 469 | 1.548 | 363 | 247 |
| Net financials | -158 | -144 | -94 | -344 | -114 | -109 | -93 | -132 | -118 | -98 | -108 | -173 | -171 | -422 |
| Profit before tax | 197 | 207 | -1.090 | -73 | 308 | 539 | 319 | 292 | 290 | 352 | 361 | 1.375 | 192 | 75 |
| Tax | 48 | 4 | -233 | -12 | 67 | 119 | 70 | 64 | 64 | 77 | 79 | 303 | 42 | 29 |
| Net profit | 149 | 203 | -857 | -61 | 241 | 420 | 249 | 228 | 226 | 274 | 281 | 1.073 | 150 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.955 | 7.028 | 5.701 | 5.442 | 5.370 | 5.351 | 4.900 | 4.900 | 4.900 | 4.900 | 4.900 | 6.000 | 6.016 | 5.750 |
| Equity | -1.081 | -878 | -1.735 | -1.796 | -1.554 | -1.134 | -885 | -657 | -432 | -157 | 124 | 1.196 | 1.346 | 592 |
| Long-term debt | 4.764 | 5.044 | 4.665 | 5.332 | 5.086 | 4.698 | 3.981 | 3.711 | 3.428 | 3.054 | 2.813 | 2.476 | 2.230 | 1.807 |
| Short-term debt | 3.090 | 2.676 | 2.770 | 1.905 | 1.831 | 1.661 | 1.608 | 1.587 | 1.579 | 1.602 | 1.482 | 1.544 | 1.614 | 2.496 |
| Total debt | 7.854 | 7.720 | 7.436 | 7.237 | 6.917 | 6.359 | 5.589 | 5.297 | 5.007 | 4.656 | 4.295 | 4.020 | 3.844 | 4.303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
MF Management | Management | 2025 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MD Herning ApS | Company | 50.0% | 50.0% | 2025 |
Sitemas ApS | Company | 50.0% | 50.0% | 2025 |
HERNING MASSIVTRÆ HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Martin Fonnesbæk Dinesen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |