| Revenue | DKK 180K | +0% |
| EBITDA | DKK 303K | +47% |
| Net profit | DKK 217K | +37% |
| Total assets | DKK 4,4M | +3% |
| Equity | DKK 2,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 204 | 158 | 136 | 167 | 174 | 164 | 157 | 140 | 153 | 144 | 83 | 180 | 180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 204 | 158 | 136 | 190 | 501 | 148 | 201 | 361 | 488 | -220 | -40 | 206 | 303 |
| Depreciation & amort. | -0 | -0 | -86 | -79 | 11 | 164 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 199 | 204 | 72 | 57 | 178 | 338 | 148 | 201 | 361 | 488 | -220 | -40 | 206 | 303 |
| Net financials | -105 | -62 | -134 | -56 | -38 | 11 | -34 | -22 | -20 | -19 | -18 | -16 | -18 | -10 |
| Profit before tax | 94 | 142 | -35 | 1 | 141 | 349 | 114 | 179 | 342 | 469 | -238 | -56 | 188 | 293 |
| Tax | 23 | -6 | 14 | 0 | 31 | 77 | 25 | 39 | 75 | 103 | -52 | -12 | 30 | 76 |
| Net profit | 72 | 149 | -48 | 1 | 110 | 272 | 89 | 140 | 267 | 366 | -186 | -43 | 159 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.175 | 4.321 | 4.333 | 4.323 | 4.434 | 4.733 | 4.684 | 4.639 | 4.806 | 5.028 | 4.564 | 4.287 | 4.306 | 4.422 |
| Equity | 1.361 | 1.509 | 1.461 | 1.462 | 1.571 | 1.843 | 1.932 | 2.071 | 2.338 | 2.704 | 2.518 | 2.475 | 2.634 | 2.850 |
| Long-term debt | 2.455 | 2.460 | 4.950 | 4.926 | 4.884 | 2.305 | 3.974 | 3.526 | 3.074 | 2.618 | 1.162 | 935 | 706 | 475 |
| Short-term debt | 46 | 45 | 24 | 35 | 24 | 372 | 252 | 251 | 301 | 280 | 281 | 280 | 335 | 394 |
| Total debt | 2.501 | 2.505 | 2.579 | 2.568 | 2.538 | 2.477 | 2.314 | 3.777 | 1.916 | 1.668 | 1.443 | 1.215 | 1.040 | 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
JT Management | Management | 2018 | — | — |
AH Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AH & JH INVEST ApS | Company | 100.0% | 100.0% | 2018 |
AH HOLDING INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jonas Tind Hansen | Management | 0 companies |
| Aase Hansen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Casper Tind Hansen | Board of Directors | 0 companies |