| Revenue | DKK -212K | +73% |
| EBITDA | DKK -780K | -17% |
| Net profit | DKK 5M | -32% |
| Total assets | DKK 131M | +0% |
| Equity | DKK 126,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.200 | — | — | -67 | -80 | -97 | -57 | -112 | -78 | -125 | -232 | -123 | -212 |
| Staff expenses | -0 | -0 | -0 | -30 | -135 | -650 | -472 | -767 | -769 | -544 | -544 | -544 | -568 |
| EBITDA | -1.200 | 0 | 0 | -797 | -1.215 | -1.247 | -529 | -880 | -847 | -669 | -776 | -667 | -780 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.200 | 0 | 0 | -797 | -1.215 | -1.247 | -529 | -880 | -847 | -669 | -776 | -667 | -780 |
| Net financials | -5.525 | 0 | 0 | 78.156 | 2.342 | 6.575 | -8.268 | 10.541 | 8.028 | 15.464 | -26.027 | 9.690 | 6.385 |
| Profit before tax | -6.684 | 0 | 0 | 77.359 | 1.127 | 5.328 | -8.797 | 9.662 | 7.181 | 14.796 | -26.804 | 9.024 | 5.605 |
| Tax | -943 | -0 | -0 | 2.612 | 37 | 1.208 | -1.383 | 2.035 | 1.430 | 2.435 | -3.078 | 1.692 | 642 |
| Net profit | -5.742 | 0 | 0 | 74.747 | 1.089 | 4.120 | -7.414 | 7.627 | 5.751 | 12.361 | -23.726 | 7.332 | 4.963 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.031 | 0 | 0 | 136.165 | 132.019 | 135.434 | 125.502 | 133.313 | 138.784 | 148.023 | 124.156 | 130.445 | 131.010 |
| Equity | 49.361 | 0 | 0 | 135.745 | 131.835 | 135.155 | 125.241 | 132.760 | 137.511 | 147.872 | 124.026 | 126.358 | 126.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.312 | 0 |
| Short-term debt | -16.670 | 0 | 0 | 420 | 184 | 279 | 262 | 552 | 1.273 | 151 | 130 | 1.775 | 4.689 |
| Total debt | -16.670 | 0 | 0 | 420 | 184 | 279 | 262 | 552 | 1.273 | 151 | 130 | 4.087 | 4.689 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|