| Revenue | DKK 83,7M | -1% |
| EBITDA | DKK -34,9M | +16% |
| Net profit | DKK -159,3M | -928% |
| Total assets | DKK 2B | +13% |
| Equity | DKK 739,6M | -17% |
| Employees | 39 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.405.028 | 2.122.902 | 2.236.865 | 2.589.530 | 2.413.255 | 2.365.226 | 2.615.643 | 87.999 | 87.123 | 93.885 | 84.731 | 83.742 |
| Staff expenses | -219.276 | -216.504 | -220.396 | -223.232 | -238.435 | -251.888 | -302.854 | -61.262 | -70.757 | -71.059 | -69.994 | -72.624 |
| EBITDA | 234.389 | 474.531 | 247.423 | 280.559 | 262.524 | 255.909 | 94.099 | -34.743 | -34.220 | -42.466 | -41.383 | -34.899 |
| Depreciation & amort. | -139.270 | -155.103 | -153.529 | -156.044 | -155.644 | -159.807 | 364.859 | -5.470 | -4.900 | -4.203 | -3.715 | -4.350 |
| EBIT | 95.119 | 319.427 | 93.894 | 124.515 | 106.880 | 96.103 | -270.760 | -40.213 | -39.120 | -46.669 | -45.098 | -39.249 |
| Net financials | -62.566 | -48.559 | -47.857 | -56.559 | -28.199 | -12.423 | -19.698 | -352.811 | 160.742 | 267.229 | 18.695 | -131.014 |
| Profit before tax | 32.553 | 33.603 | 46.037 | 67.956 | 78.681 | 83.679 | -290.459 | -393.024 | 121.622 | 220.560 | -26.403 | -170.264 |
| Tax | 7.320 | 9.045 | 12.070 | 24.243 | 21.285 | 17.945 | -24.661 | 6.699 | -10.143 | -19.047 | -10.912 | -10.947 |
| Net profit | 25.233 | 24.559 | 33.967 | -120.746 | 44.695 | 66.704 | -267.736 | -400.342 | 124.416 | 239.607 | -15.491 | -159.317 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.353.197 | 3.295.619 | 3.252.152 | 3.237.007 | 3.037.471 | 2.880.603 | 3.301.382 | 1.607.498 | 1.996.405 | 1.867.797 | 1.742.987 | 1.967.816 |
| Equity | 1.308.599 | 1.304.213 | 1.355.493 | 1.343.836 | 1.392.595 | 1.251.477 | 950.037 | 469.746 | 691.260 | 889.467 | 886.376 | 739.616 |
| Long-term debt | 736.029 | 712.148 | 672.720 | 696.596 | 695.349 | 816.957 | 1.497.429 | 141.758 | 114.038 | 84.436 | 66.677 | 46.176 |
| Short-term debt | 1.236.677 | 1.206.680 | 1.033.639 | 1.196.575 | 949.528 | 812.169 | 853.916 | 995.994 | 1.191.107 | 887.514 | 789.934 | 1.180.574 |
| Total debt | 1.972.706 | 1.918.828 | 1.706.359 | 1.893.171 | 1.644.876 | 1.629.126 | 2.351.345 | 1.137.752 | 1.305.145 | 971.950 | 856.612 | 1.226.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EM Deputy | Deputy | 2002 | — | — |
JM Management | Management | 2026 | — | — |
JP Deputy | Deputy | 2002 | — | — |
AS Deputy | Deputy | 2006 | — | — |
SN Deputy | Deputy | 2002 | — | — |
KL Deputy | Deputy | 2010 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HH Management | Management | 2000 | — | — |
KR Management | Management | 2021 | — | — |
PJ Deputy | Deputy | 2010 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JO Deputy | Deputy | 2006 | — | — |
JG Deputy | Deputy | 2006 | — | — |
KA Deputy | Deputy | 2006 | — | — |
RB Founder | Founder | 2000 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verdo a.m.b.a. | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Flyvbjerg Christensen | Chief Executive Officer | 0 companies |
| Erik Møller Pedersen | Deputy | 0 companies |
| Julie Møgelvang Bjørnsholm | Management | 0 companies |
| Johan Peter Mogensen | Deputy | 0 companies |
| Annie Skipper | Deputy | 0 companies |
| Steen Nielsen | Deputy | 0 companies |
| Karen Lyngholm Smed | Deputy | 0 companies |
| Jesper Vinter Barslund | Chief Executive Officer | 0 companies |
| Hans Hansen Høyrup | Management | 0 companies |
| Kenneth Ruby Hovgaard Jeppesen | Management | 0 companies |
| Peter Johannes Jensen | Deputy | 0 companies |
| Kim Frimer | Chief Executive Officer | 0 companies |
| Jens Ottesen Julsgaard | Deputy | 0 companies |
| Jørgen Gram | Deputy | 0 companies |
| Kurt Allan Nielsen | Deputy | 0 companies |
| Randers Byråd | Founder | 0 companies |
| Morten Birch | Chief Executive Officer | 0 companies |
| Ellen Fredegod Petersen | Board of Directors | 0 companies |
| Søren Hindenburg Sørensen | Deputy Chairman | 0 companies |
| Søren Einar Fischer Jensen | Chairman | 0 companies |
| Keld Hüttel | Board of Directors | 0 companies |
| Henrik Gade Brendborg | Board of Directors | 0 companies |
| Jan Guldmann | Board of Directors | 0 companies |
| Erik Busk Jensen | Board of Directors | 0 companies |
| Lone Jørgensen | Board of Directors | 0 companies |
| Janni Munkholm Nielsen | Board of Directors | 0 companies |
| Bent Kristen Hede | Board of Directors | 0 companies |
| Jan Dalgaard Holst | Board of Directors | 0 companies |
| Karen Mathilde Højlund Jensen | Board of Directors | 0 companies |
| Tom Bøttern Hansen | Board of Directors | 0 companies |
| Finn Skaarup Andersen | Deputy Chairman | 0 companies |
| Stine Brøgger Thygesen | Board of Directors | 0 companies |
| Egon Søjberg | Board of Directors | 0 companies |
| Thomas Post | Board of Directors | 0 companies |
| Susanne Pia Klitfod | Board of Directors | 0 companies |
| Jes Grønning Hansen | Board of Directors | 0 companies |
| Ejvind Holger Clemmensen | Board of Directors | 0 companies |
| Leif Olufson | Board of Directors | 0 companies |
| Peter Nowack | Board of Directors | 0 companies |
| Sven Erik Weis | Board of Directors | 0 companies |
| Torben Høeg Bonde | Chairman | 0 companies |
| Helge Krogh Rasmussen | Board of Directors | 0 companies |
| Villy Ellermann | Board of Directors | 0 companies |
| Preben Jensen | Board of Directors | 0 companies |
| Camilla Dam Rasmussen | Board of Directors | 0 companies |
| Tove Sanna Laursen | Deputy Chairman | 0 companies |
| Arne Erikslev | Board of Directors | 0 companies |
| Peter Huuse Sørensen | Chairman | 0 companies |
| Pia Maach-Møller | Board of Directors | 0 companies |
| Karin Wåsek Hansen | Board of Directors | 0 companies |
| Ulrik Bo Rasmussen | Board of Directors | 0 companies |
| Niels Rasmussen | Chairman | 0 companies |
| Henrik Gottlieb Hansen | Board of Directors | 0 companies |
| Peter Kjærsgaard | Board of Directors | 0 companies |
| Finn Enoch Stengel Petersen | Board of Directors | 0 companies |
| Mads Faaborg-Andersen | Board of Directors | 0 companies |
| Per Nielsen | Board of Directors | 0 companies |
| Karsten Skjødt-Jakobsen | Board of Directors | 0 companies |
| Kaj Børresen Pedersen | Board of Directors | 0 companies |
| Keld Christensen | Board of Directors | 0 companies |
| Søren Christian Clemensen | Board of Directors | 0 companies |
| Claus Omann Jensen | Chairman | 0 companies |
| Margrete Larsen | Board of Directors | 0 companies |
| Palle Hansen | Board of Directors | 0 companies |
| Lars Ebbe Bagge Hansen | Board of Directors | 0 companies |
| Henning Jensen Nyhuus | Board of Directors | 0 companies |