| Revenue | DKK 365,2M | -23% |
| EBITDA | DKK 82,1M | -43% |
| Net profit | DKK 42,5M | -31% |
| Total assets | DKK 745,3M | -10% |
| Equity | DKK 421,1M | +10% |
| Employees | 49 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415.927 | 346.894 | 357.985 | 373.995 | 374.844 | 314.401 | 154.790 | 224.967 | 288.276 | 545.264 | 471.330 | 365.190 |
| Staff expenses | -24.106 | -24.266 | -24.397 | -23.687 | -25.788 | -21.242 | -19.911 | -20.792 | -23.274 | -30.606 | -32.347 | -33.459 |
| EBITDA | 71.435 | 61.124 | 70.396 | 78.832 | 70.694 | 98.509 | -62.176 | 27.090 | 80.775 | 285.956 | 143.048 | 82.068 |
| Depreciation & amort. | -30.446 | -34.082 | -36.275 | -38.233 | -43.468 | -42.969 | -43.171 | -113.522 | -30.769 | -33.462 | -32.212 | -30.376 |
| EBIT | 40.990 | 27.042 | 34.121 | 40.599 | 27.226 | 55.540 | -105.348 | -86.432 | 50.006 | 252.494 | 110.836 | 51.693 |
| Net financials | -22.505 | -21.567 | -21.138 | -20.804 | -20.119 | -18.302 | -15.293 | -14.381 | -11.268 | -8.110 | 5.987 | 7.267 |
| Profit before tax | 18.484 | 5.475 | 12.982 | 19.796 | 7.107 | 37.238 | -120.640 | -100.813 | 38.738 | 244.384 | 116.824 | 58.960 |
| Tax | 2.404 | -1.250 | 1.838 | 3.890 | 1.472 | 8.140 | -26.539 | 1.834 | -15.490 | 53.764 | 55.154 | 16.442 |
| Net profit | 16.080 | 6.725 | 11.144 | 15.906 | 5.634 | 29.098 | -94.101 | -102.647 | 54.228 | 190.619 | 61.670 | 42.518 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 678.889 | 645.134 | 631.210 | 611.871 | 612.249 | 591.023 | 626.223 | 531.409 | 625.827 | 886.837 | 827.555 | 745.259 |
| Equity | 70.712 | 52.549 | 70.931 | 84.515 | 88.299 | 121.535 | 23.896 | 22.301 | 92.090 | 343.136 | 383.955 | 421.052 |
| Long-term debt | 320.691 | 302.018 | 282.173 | 304.619 | 294.448 | 269.534 | 384.371 | 367.254 | 316.221 | 190.675 | 143.272 | 163.735 |
| Short-term debt | 245.979 | 248.827 | 238.390 | 222.737 | 229.501 | 199.954 | 217.956 | 115.857 | 133.365 | 230.736 | 155.213 | 77.848 |
| Total debt | 566.670 | 550.845 | 520.563 | 527.356 | 523.950 | 469.488 | 602.327 | 483.111 | 449.586 | 421.411 | 298.485 | 241.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2011 | — | — |
JM Management | Management | 2023 | — | — |
EM Deputy | Deputy | 2002 | — | — |
JP Deputy | Deputy | 2002 | — | — |
AS Deputy | Deputy | 2006 | — | — |
SN Deputy | Deputy | 2002 | — | — |
BS Management | Management | 2021 | — | — |
HH Management | Management | 2000 | — | — |
AE Deputy | Deputy | 2006 | — | — |
NR Deputy | Deputy | 2006 | — | — |
JO Deputy | Deputy | 2006 | — | — |
JH Management | Management | 2010 | — | — |
JG Deputy | Deputy | 2006 | — | — |
KA Deputy | Deputy | 2006 | — | — |
RB Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verdo Energi & Forsyning A/S | Company | 100.0% | 100.0% | 2025 |
Verdo Holding A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bøgh Nielsen | Management | 0 companies |
| Jesper Møller Larsen | Management | 0 companies |
| Erik Møller Pedersen | Deputy | 0 companies |
| Johan Peter Mogensen | Deputy | 0 companies |
| Annie Skipper | Deputy | 0 companies |
| Steen Nielsen | Deputy | 0 companies |
| Brian Seeberg | Management | 0 companies |
| Hans Hansen Høyrup | Management | 0 companies |
| Arne Erikslev | Deputy | 0 companies |
| Niels Rasmussen | Deputy | 0 companies |
| Jens Ottesen Julsgaard | Deputy | 0 companies |
| Jan Harding Sørensen | Management | 0 companies |
| Jørgen Gram | Deputy | 0 companies |
| Kurt Allan Nielsen | Deputy | 0 companies |
| Randers Byråd | Founder | 0 companies |
| Ellen Fredegod Petersen | Board of Directors | 0 companies |
| Jakob Flyvbjerg Christensen | Chairman | 0 companies |
| Søren Hindenburg Sørensen | Board of Directors | 0 companies |
| Søren Einar Fischer Jensen | Board of Directors | 0 companies |
| Keld Hüttel | Board of Directors | 0 companies |
| Julie Møgelvang Bjørnsholm | Board of Directors | 0 companies |
| Erik Busk Jensen | Board of Directors | 0 companies |
| Lone Jørgensen | Board of Directors | 0 companies |
| Karen Mathilde Højlund Jensen | Board of Directors | 0 companies |
| Tom Bøttern Hansen | Board of Directors | 0 companies |
| Egon Søjberg | Board of Directors | 0 companies |
| Susanne Pia Klitfod | Board of Directors | 0 companies |
| Jesper Vinter Barslund | Chairman | 0 companies |
| Leif Olufson | Board of Directors | 0 companies |
| Sven Erik Weis | Board of Directors | 0 companies |
| Helge Krogh Rasmussen | Board of Directors | 0 companies |
| Villy Ellermann | Board of Directors | 0 companies |
| Preben Jensen | Board of Directors | 0 companies |
| Tove Sanna Laursen | Deputy Chairman | 0 companies |
| Peter Huuse Sørensen | Chairman | 0 companies |
| Hans Christian Wenzelsen | Board of Directors | 0 companies |
| Karin Wåsek Hansen | Board of Directors | 0 companies |
| Kenneth Ruby Hovgaard Jeppesen | Chairman | 0 companies |
| Ulrik Bo Rasmussen | Board of Directors | 0 companies |
| Kim Frimer | Chairman | 0 companies |
| Karsten Skjødt-Jakobsen | Board of Directors | 0 companies |
| Kaj Børresen Pedersen | Board of Directors | 0 companies |
| Søren Christian Clemensen | Board of Directors | 0 companies |
| Margrete Larsen | Board of Directors | 0 companies |
| Palle Hansen | Board of Directors | 0 companies |
| Morten Birch | Chairman | 0 companies |