| Revenue | DKK 197,1M | -2% |
| EBITDA | DKK -10,1M | +17% |
| Net profit | DKK -11,3M | +27% |
| Total assets | DKK 207,1M | -10% |
| Equity | DKK 148,5M | -7% |
| Employees | 131 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227.374 | 202.126 | 190.214 | 179.769 | 187.466 | 154.934 | 260.126 | 226.546 | 197.066 | 193.936 | 200.446 | 197.118 |
| Staff expenses | -87.146 | -81.860 | -65.976 | -62.661 | -62.911 | -67.792 | -89.787 | -78.895 | -75.539 | -68.002 | -73.766 | -81.381 |
| EBITDA | 14.103 | 9.767 | 13.499 | 13.086 | 15.243 | 5.330 | 11.799 | 3.555 | -2.899 | -13.843 | -12.119 | -10.084 |
| Depreciation & amort. | -8.976 | -9.741 | -8.921 | -11.964 | -8.393 | -3.059 | -7.179 | -6.503 | -3.927 | -3.696 | -6.995 | -4.406 |
| EBIT | 5.126 | 26 | 4.578 | 1.121 | 6.850 | 2.272 | 4.620 | -2.948 | -6.827 | -17.539 | -19.114 | -14.490 |
| Net financials | -3.395 | -3.624 | -3.567 | -2.843 | -2.632 | 93 | -180 | -374 | -392 | 18 | 410 | 136 |
| Profit before tax | 1.731 | -3.598 | 1.011 | -1.721 | 4.217 | 2.365 | 4.440 | -3.322 | -7.218 | -17.522 | -18.704 | -14.354 |
| Tax | 561 | -623 | -43 | -420 | 939 | 598 | 979 | -157 | -2.131 | -3.847 | -3.283 | -3.058 |
| Net profit | 1.170 | -2.975 | 1.054 | -1.302 | 3.278 | 1.767 | 3.461 | -3.166 | -5.087 | -13.675 | -15.421 | -11.297 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176.024 | 202.088 | 173.915 | 165.678 | 169.270 | 126.397 | 286.804 | 275.258 | 248.118 | 240.382 | 229.744 | 207.098 |
| Equity | 86.524 | 83.939 | 86.184 | 86.134 | 90.846 | 92.613 | 196.122 | 192.956 | 188.883 | 175.208 | 159.787 | 148.491 |
| Long-term debt | 2.061 | 1.784 | 1.688 | 3.408 | 5.110 | 3.921 | 20.659 | 4.619 | 4.025 | 4.889 | 3.922 | 7.536 |
| Short-term debt | 87.440 | 116.365 | 84.651 | 72.442 | 73.314 | 29.864 | 70.023 | 67.593 | 44.387 | 46.661 | 54.984 | 42.616 |
| Total debt | 89.501 | 118.149 | 86.339 | 75.850 | 78.425 | 33.784 | 90.683 | 72.212 | 48.412 | 51.550 | 58.906 | 50.153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2025 | — | — |
EM Deputy | Deputy | 2002 | — | — |
JP Deputy | Deputy | 2002 | — | — |
KT Management | Management | 2010 | — | — |
AS Deputy | Deputy | 2006 | — | — |
SN Deputy | Deputy | 2002 | — | — |
JG Management | Management | 2025 | — | — |
OØ Management | Management | 2012 | — | — |
CF Management | Management | 2011 | — | — |
HH Management | Management | 2000 | — | — |
AE Deputy | Deputy | 2006 | — | — |
NR Deputy | Deputy | 2006 | — | — |
JO Deputy | Deputy | 2006 | — | — |
JG Deputy | Deputy | 2006 | — | — |
KA Deputy | Deputy | 2006 | — | — |
RB Founder | Founder | 2000 | — | — |
MB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verdo Holding A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bro | Management | 0 companies |
| Erik Møller Pedersen | Deputy | 0 companies |
| Johan Peter Mogensen | Deputy | 0 companies |
| Ken Trabjerg Pedersen | Management | 0 companies |
| Annie Skipper | Deputy | 0 companies |
| Steen Nielsen | Deputy | 0 companies |
| Jes Gravgaard Jensen | Management | 0 companies |
| Ole Ørndrup | Management | 0 companies |
| Claus Falk | Management | 0 companies |
| Hans Hansen Høyrup | Management | 0 companies |
| Arne Erikslev | Deputy | 0 companies |
| Niels Rasmussen | Deputy | 0 companies |
| Jens Ottesen Julsgaard | Deputy | 0 companies |
| Jørgen Gram | Deputy | 0 companies |
| Kurt Allan Nielsen | Deputy | 0 companies |
| Randers Byråd | Founder | 0 companies |
| Morten Birch | Management | 0 companies |
| Ellen Fredegod Petersen | Board of Directors | 0 companies |
| Peter Lønbro Lehm | Board of Directors | 0 companies |
| Jakob Flyvbjerg Christensen | Chairman | 0 companies |
| Søren Hindenburg Sørensen | Board of Directors | 0 companies |
| Søren Einar Fischer Jensen | Board of Directors | 0 companies |
| Keld Hüttel | Board of Directors | 0 companies |
| Julie Møgelvang Bjørnsholm | Board of Directors | 0 companies |
| Erik Busk Jensen | Board of Directors | 0 companies |
| Lone Jørgensen | Board of Directors | 0 companies |
| Karen Mathilde Højlund Jensen | Board of Directors | 0 companies |
| Tom Bøttern Hansen | Board of Directors | 0 companies |
| Egon Søjberg | Board of Directors | 0 companies |
| Susanne Pia Klitfod | Board of Directors | 0 companies |
| Jesper Vinter Barslund | Chairman | 0 companies |
| Leif Olufson | Board of Directors | 0 companies |
| Sven Erik Weis | Board of Directors | 0 companies |
| Torben Høeg Bonde | Board of Directors | 0 companies |
| Helge Krogh Rasmussen | Board of Directors | 0 companies |
| Villy Ellermann | Board of Directors | 0 companies |
| Preben Jensen | Board of Directors | 0 companies |
| Tove Sanna Laursen | Deputy Chairman | 0 companies |
| Peter Huuse Sørensen | Chairman | 0 companies |
| Hans Christian Wenzelsen | Board of Directors | 0 companies |
| Karin Wåsek Hansen | Board of Directors | 0 companies |
| Kenneth Ruby Hovgaard Jeppesen | Chairman | 0 companies |
| Ulrik Bo Rasmussen | Board of Directors | 0 companies |
| Kim Frimer | Chairman | 0 companies |
| Karsten Skjødt-Jakobsen | Board of Directors | 0 companies |
| Kaj Børresen Pedersen | Board of Directors | 0 companies |
| Søren Christian Clemensen | Board of Directors | 0 companies |
| Margrete Larsen | Board of Directors | 0 companies |
| Palle Hansen | Board of Directors | 0 companies |