| Revenue | DKK 3,9M | -9% |
| EBITDA | DKK 640K | +86% |
| Net profit | DKK 492K | +82% |
| Total assets | DKK 1,3M | -28% |
| Equity | DKK 1M | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.089 | 5.931 | 4.309 | 3.917 |
| Staff expenses | -2.942 | -5.615 | -3.964 | -3.146 |
| EBITDA | 146 | 316 | 344 | 640 |
| Depreciation & amort. | -15 | -15 | -9 | -2 |
| EBIT | 132 | 301 | 336 | 638 |
| Net financials | 15 | 31 | 27 | 18 |
| Profit before tax | 146 | 332 | 362 | 656 |
| Tax | 40 | 87 | 91 | 164 |
| Net profit | 107 | 245 | 271 | 492 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.328 | 1.941 | 1.861 | 1.344 |
| Equity | 662 | 801 | 827 | 1.048 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 664 | 1.140 | 1.034 | 296 |
| Total debt | 664 | 1.140 | 1.034 | 296 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AB Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
LL Management | Management | 2000 – 2005 |
SP Chief Executive Officer | Chief Executive Officer | 2006 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2006 – 2015 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2006 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Mette Buxbom Ravn | Chief Executive Officer | 0 companies |
| Lilli Larsen | Management | 0 companies |
| Søren Pedersen | Chief Executive Officer | 0 companies |
| Claus Fibiger | Board of Directors | 0 companies |
| Gitte Malene Pedersen | Board of Directors | 0 companies |
| Ronny Saul | Chairman | 0 companies |
| Henrik Kristian Moltke | Board of Directors | 0 companies |
| Palle Almar Knudsen | Chairman | 0 companies |
| Peter Zahlekjær | Board of Directors | 0 companies |
| Mette Lytzen Spangenberg | Chairman | 0 companies |