| Revenue | DKK 12K | -181% |
| EBITDA | DKK -489K | +25% |
| Net profit | DKK -76K | -126% |
| Total assets | DKK 6,8M | -7% |
| Equity | DKK 6,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 544 | 479 | 392 | 137 | 131 | 352 | 197 | 486 | 53 | 53 | 48 | 346 | -14 | 12 |
| Staff expenses | -142 | -26 | -13 | -131 | -351 | -470 | -300 | -540 | -300 | -590 | -100 | -400 | -640 | -500 |
| EBITDA | 402 | 453 | 379 | 6 | -220 | -118 | -103 | -54 | -248 | -537 | -52 | -54 | -655 | -489 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 402 | 453 | 379 | 6 | -220 | -118 | -103 | -54 | -248 | -537 | -52 | -54 | -655 | -489 |
| Net financials | 573 | 647 | 1.415 | -54 | 249 | 175 | -113 | 608 | 221 | 691 | -776 | 799 | 1.028 | 392 |
| Profit before tax | 976 | 1.100 | 1.794 | -47 | 30 | 57 | -216 | 554 | -27 | 154 | -828 | 745 | 373 | -97 |
| Tax | 105 | 127 | 100 | -10 | 6 | 13 | -47 | 8 | -6 | 34 | -182 | 144 | 82 | -21 |
| Net profit | 871 | 972 | 1.693 | -38 | 24 | 44 | -169 | 452 | -21 | 120 | -646 | 601 | 291 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.686 | 3.594 | 6.780 | 6.603 | 6.673 | 6.767 | 6.606 | 6.834 | 6.914 | 7.268 | 6.077 | 6.892 | 7.330 | 6.818 |
| Equity | 2.373 | 3.316 | 6.554 | 6.466 | 6.490 | 6.483 | 6.261 | 6.658 | 6.582 | 6.646 | 5.943 | 6.485 | 6.722 | 6.582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 277 | 225 | 137 | 184 | 284 | 346 | 176 | 332 | 622 | 134 | 407 | 608 | 236 |
| Total debt | 313 | 277 | 225 | 137 | 184 | 284 | 346 | 176 | 332 | 622 | 134 | 407 | 608 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Benni Josiasen Hansen | Audit | 0 companies |