| Revenue | DKK -11K | -15% |
| EBITDA | DKK -11K | +15% |
| Net profit | DKK 2,9M | +17% |
| Total assets | DKK 16,7M | +23% |
| Equity | DKK 15,8M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 317 | 274 | 191 | -3 | -4 | -4 | -4 | -4 | -4 | -7 | -13 | -11 |
| Staff expenses | -48 | -45 | -44 | -43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 229 | 272 | 230 | 148 | -3 | -4 | -4 | -4 | -4 | -4 | -7 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 229 | 272 | 230 | 148 | -3 | -4 | -4 | -4 | -4 | -4 | -7 | -13 | -11 |
| Net financials | 588 | 631 | 218 | 522 | 1.057 | 1.211 | 741 | 466 | 1.316 | 2.019 | -364 | 2.725 | 3.202 |
| Profit before tax | 817 | 903 | 448 | 670 | 1.054 | 1.206 | 737 | 1.584 | 1.312 | 2.015 | -371 | 2.711 | 3.191 |
| Tax | 64 | 78 | 71 | 45 | 25 | 34 | -48 | 140 | 128 | 277 | -323 | 211 | 262 |
| Net profit | 753 | 826 | 376 | 625 | 1.029 | 1.172 | 785 | 1.444 | 1.185 | 1.738 | -48 | 2.500 | 2.929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.247 | 3.028 | 2.273 | 3.668 | 4.784 | 5.895 | 6.588 | 8.121 | 9.075 | 11.137 | 10.464 | 13.585 | 16.715 |
| Equity | 2.057 | 2.854 | 2.130 | 3.484 | 4.513 | 5.633 | 6.365 | 7.755 | 8.884 | 10.566 | 10.461 | 12.902 | 15.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 174 | 143 | 183 | 271 | 262 | 224 | 366 | 191 | 571 | 4 | 683 | 945 |
| Total debt | 190 | 174 | 143 | 183 | 271 | 262 | 224 | 366 | 191 | 571 | 4 | 683 | 945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Benni Josiasen Hansen | Audit | 0 companies |