| Revenue | DKK 1,8M | -24% |
| EBITDA | DKK -17K | -106% |
| Net profit | DKK 26K | -90% |
| Total assets | DKK 688K | +8% |
| Equity | DKK 80K | +47% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.923 | 2.336 | 1.961 | 2.207 | 1.660 | 1.994 | 1.932 | 1.975 | 1.711 | 1.632 | 1.604 | 3.182 | 2.365 | 1.795 |
| Staff expenses | -2.403 | -1.951 | -1.865 | -2.521 | -1.711 | -1.934 | -1.896 | -1.875 | -1.612 | -1.678 | -1.512 | -2.956 | -2.086 | -1.812 |
| EBITDA | -480 | 385 | 96 | -314 | -51 | 60 | 35 | 100 | 100 | -46 | 92 | 226 | 278 | -17 |
| Depreciation & amort. | -5 | -3 | -9 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -485 | 382 | 87 | -323 | -61 | 60 | 35 | 100 | 100 | -46 | 92 | 226 | 278 | -17 |
| Net financials | 18 | 9 | 7 | 5 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 11 | 19 | 8 |
| Profit before tax | -467 | 392 | 94 | -318 | -61 | 60 | 35 | 100 | 100 | -46 | 92 | 237 | 297 | -10 |
| Tax | 6 | -0 | 4 | -3 | 2 | -0 | -0 | -1 | -0 | -24 | -0 | 63 | 41 | -35 |
| Net profit | -473 | 392 | 90 | -315 | -63 | 60 | 35 | 101 | 100 | -22 | 92 | 174 | 256 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.382 | 1.688 | 1.868 | 2.320 | 1.344 | 1.072 | 1.097 | 1.223 | 956 | 538 | 642 | 1.210 | 637 | 688 |
| Equity | 705 | 1.096 | 1.147 | 791 | -71 | -10 | 25 | 126 | 225 | 133 | 225 | 329 | 55 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 305 | 0 | 0 | 93 | 48 | 48 | 0 | 0 |
| Short-term debt | 677 | 591 | 722 | 1.528 | 1.414 | 1.082 | 767 | 1.097 | 731 | 311 | 369 | 833 | 582 | 608 |
| Total debt | 677 | 591 | 722 | 1.528 | 1.414 | 1.082 | 1.072 | 1.097 | 731 | 405 | 417 | 881 | 582 | 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Founder | Founder | 2000 | — | — |
BK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svennesen Invest ApS | Company | 100.0% | 100.0% | 2022 |
BeReSø Holding ApS | Company | 33.3% | 33.3% | 2019 |
Vapva Invest ApS | Company | 66.7% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Johansen | Founder | 0 companies |
| Bo Kjærbølling Svennesen | Management | 0 companies |
| Anja Krag Svennesen | Chairman | 0 companies |