| Revenue | DKK -41K | +66% |
| EBITDA | DKK -41K | -66% |
| Net profit | DKK 42K | -83% |
| Total assets | DKK 3,6M | -32% |
| Equity | DKK 3,3M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -136 | 137 | -95 | 1 | -14 | -0 | 372 | -21 | -33 | -30 | -26 | -24 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -136 | 137 | -95 | 1 | -14 | -0 | 372 | -21 | -33 | -30 | -26 | -24 | -41 |
| Depreciation & amort. | -0 | -1.394 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -1.257 | -97 | -2 | -16 | -0 | 372 | -21 | -33 | -30 | -26 | -24 | -41 |
| Net financials | -2.629 | -2.000 | 877 | 1.173 | 290 | -81 | 455 | 523 | 670 | 417 | 628 | 250 | 96 |
| Profit before tax | 351 | -3.257 | 780 | 1.171 | 273 | -81 | 826 | 501 | 636 | 387 | 602 | 226 | 55 |
| Tax | -20 | 18 | -32 | -1 | 1 | 59 | -68 | -6 | -16 | 20 | 7 | -23 | 13 |
| Net profit | 372 | -3.275 | 812 | 1.172 | 273 | -139 | 894 | 507 | 653 | 367 | 595 | 248 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.827 | 3.478 | 2.652 | 3.563 | 3.840 | 4.253 | 3.452 | 4.029 | 4.553 | 4.938 | 5.323 | 5.282 | 3.570 |
| Equity | 4.970 | 1.599 | 2.312 | 3.214 | 3.386 | 3.143 | 3.254 | 3.653 | 4.195 | 4.449 | 4.894 | 5.025 | 3.291 |
| Long-term debt | -1.840 | 1.840 | 303 | 294 | 284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -17 | 39 | 38 | 55 | 170 | 1.110 | 198 | 376 | 357 | 489 | 429 | 257 | 280 |
| Total debt | -1.857 | 1.879 | 340 | 348 | 454 | 1.110 | 198 | 376 | 357 | 489 | 429 | 257 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jeppesen | Audit | 0 companies |