| Revenue | DKK -10K | -22% |
| EBITDA | DKK -10K | +22% |
| Net profit | DKK -17K | -102% |
| Total assets | DKK 2,5M | -14% |
| Equity | DKK 1,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -10 | -10 | -11 | -14 | -30 | -31 | -14 | -12 | -19 | -12 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -10 | -10 | -11 | -14 | -30 | -31 | -14 | -12 | -19 | -12 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -10 | -10 | -11 | -14 | -30 | -31 | -14 | -12 | -19 | -12 | -12 | -10 |
| Net financials | -126 | 0 | 0 | 0 | 676 | -0 | 77 | 252 | -2 | -1 | 492 | 726 | -10 |
| Profit before tax | -123 | -10 | -10 | -11 | 662 | -30 | 46 | 238 | -14 | -21 | 479 | 714 | -20 |
| Tax | 1 | -0 | -0 | -7 | -3 | -6 | -7 | -14 | -3 | -5 | -3 | -5 | -2 |
| Net profit | -124 | -10 | -10 | -3 | 665 | -24 | 53 | 252 | -11 | -16 | 482 | 719 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.122 | 2.122 | 2.122 | 2.129 | 2.272 | 2.268 | 2.312 | 2.506 | 2.624 | 2.671 | 2.574 | 2.861 | 2.469 |
| Equity | 2.108 | 2.098 | 2.088 | 2.084 | 2.200 | 2.175 | 2.228 | 2.480 | 2.469 | 2.453 | 1.935 | 1.904 | 1.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 24 | 34 | 45 | 72 | 93 | 84 | 26 | 155 | 219 | 639 | 957 | 582 |
| Total debt | 14 | 24 | 34 | 45 | 72 | 93 | 84 | 26 | 155 | 219 | 639 | 957 | 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2000 | — | — |
MH Management | Management | 2020 | — | — |
KH Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kamodin Holding ApS | Company | 100.0% | 100.0% | 2025 |
Jogel Holding ApS | Company | 33.3% | 33.3% | 2017 |
3L Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Birger Henningsen | Founder | 0 companies |
| Mads Henningsen | Management | 0 companies |
| Kim Henningsen | Founder | 0 companies |