| Revenue | DKK -28K | -77% |
| EBITDA | DKK -28K | +77% |
| Net profit | DKK 543K | +192% |
| Total assets | DKK 33M | -5% |
| Equity | DKK 32,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -7 | 28 | 12 | 26 | 3 | -14 | -2 | -26 | -115 | -16 | -125 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -7 | 28 | 12 | 26 | 3 | -14 | -2 | -26 | -115 | -16 | -125 | -28 |
| Depreciation & amort. | -0 | -0 | -101 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 |
| EBIT | -22 | -7 | -73 | -44 | -29 | -53 | -69 | -58 | -81 | -170 | -72 | -180 | -84 |
| Net financials | 3.277 | 1.504 | 1.936 | 1.982 | -229 | 919 | 474 | 4.541 | 1.713 | 3.200 | -512 | -586 | 638 |
| Profit before tax | 2.590 | 1.497 | 1.864 | 1.938 | -258 | 866 | 372 | 4.445 | 1.596 | 3.030 | -584 | -766 | 554 |
| Tax | -0 | -0 | -26 | -5 | -20 | -12 | -12 | 23 | 67 | 178 | -320 | -174 | 11 |
| Net profit | 2.590 | 1.497 | 1.890 | 1.943 | -238 | 878 | 384 | 4.422 | 1.529 | 2.852 | -264 | -593 | 543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.865 | 21.314 | 26.569 | 28.282 | 27.550 | 28.392 | 31.361 | 34.496 | 36.094 | 35.912 | 34.793 | 34.784 | 32.965 |
| Equity | 19.851 | 21.302 | 23.676 | 25.389 | 24.657 | 25.371 | 25.690 | 30.004 | 31.423 | 34.162 | 33.784 | 33.073 | 32.459 |
| Long-term debt | 0 | 0 | 2.880 | 2.880 | 2.880 | 2.880 | 5.655 | 1.915 | 1.913 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 13 | 13 | 13 | 13 | 140 | 15 | 2.577 | 2.759 | 1.750 | 1.009 | 1.711 | 507 |
| Total debt | 15 | 13 | 2.893 | 2.893 | 2.893 | 3.020 | 5.670 | 4.491 | 4.672 | 1.750 | 1.009 | 1.711 | 507 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|