| Revenue | DKK 271K | -34% |
| EBITDA | DKK 271K | -34% |
| Net profit | DKK -73K | -106% |
| Total assets | DKK 8,3M | +3% |
| Equity | DKK 6,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.226 | -276 | 417 | 413 | 271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.226 | 12.957 | 417 | 413 | 271 |
| Depreciation & amort. | -1.500 | 9.053 | -360 | -360 | -360 |
| EBIT | 726 | 3.904 | 57 | 53 | -89 |
| Net financials | -100 | -151 | -5 | -24 | -4 |
| Profit before tax | 625 | 3.753 | 52 | 29 | -93 |
| Tax | -0 | 1.400 | -1.791 | -1.124 | -20 |
| Net profit | 625 | 2.353 | 1.843 | 1.153 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 14.810 | 6.143 | 7.233 | 8.104 | 8.326 |
| Equity | 1.016 | 3.369 | 5.212 | 6.365 | 6.292 |
| Long-term debt | 6.750 | 552 | 0 | 0 | 0 |
| Short-term debt | 7.044 | 2.222 | 2.021 | 1.738 | 2.033 |
| Total debt | 13.794 | 2.774 | 2.021 | 1.738 | 2.033 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
SB Management | Management | 2005 – 2005 |
EM Management | Management | 2005 – 2006 |
EV Chief Executive Officer | Chief Executive Officer | 2010 – 2010 |
MM Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
MV Chief Executive Officer | Chief Executive Officer | 2010 – 2010 |
HH Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
AB Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
JH Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
RF | Audit | 2004 – 2007 |
LM Chief Executive Officer | Chief Executive Officer | 2011 – 2014 |
EJ Management | Management | 2000 – 2001 |
KT Audit | Audit | 2001 – 2002 |
PJ Chief Executive Officer | Chief Executive Officer | 2001 – 2008 |
RO Management | Management | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2014 – 2016 | |
| Chairman | 2009 – 2009 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2016 – 2018 | |
| Chairman | 2010 – 2014 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Blandford Houlberg | Management | 0 companies |
| Eva-Margrethe Madsen | Management | 0 companies |
| Erik Vind | Chief Executive Officer | 0 companies |
| Michael Meister | Chief Executive Officer | 0 companies |
| Mads Veibye Johansen | Chief Executive Officer | 0 companies |
| Henrik Hildebrandt | Chief Executive Officer | 0 companies |
| Allan Bartroff Vig | Chief Executive Officer | 0 companies |
| Jens Henrik Nielsen | Chief Executive Officer | 0 companies |
| Rene Flemming Mina Jakobsen | Audit | 0 companies |
| Leonardo Melo Gallardo | Chief Executive Officer | 0 companies |
| Erik Jensen | Management | 0 companies |
| Kim Takata Mücke | Audit | 0 companies |
| Peter Johnsen | Chief Executive Officer | 0 companies |
| Rune Olsen | Management | 0 companies |
| Jakob William Sass Kjærgaard | Chairman | 0 companies |
| Jørgen Erik Johnsen | Chairman | 0 companies |
| Claus Kuno Jensen | Board of Directors | 0 companies |
| Flemming Holm | Chairman | 0 companies |
| Kaj Ejgil Kristiansen | Board of Directors | 0 companies |
| Iyan Khaled Zein | Chairman | 0 companies |
| Esben Bigaard | Chairman | 0 companies |
| Henrik Bremerskov Eilersen Jensen | Chairman | 0 companies |
| Peter Granild Colsted | Board of Directors | 0 companies |
| Steen Engholm | Board of Directors | 0 companies |
| Helge Homann | Board of Directors | 0 companies |
| Jonas Marcel E. Dhaenens | Board of Directors | 0 companies |