| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | -21% |
| Net profit | DKK -33K | +5% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 832K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -56 | -284 | 312 | 0 | — | — | — | — | — | — | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 45 | 276 | -319 | -7 | -7 | -7 | -8 | -6 | -7 | -7 | -8 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 45 | 276 | -319 | -7 | -7 | -7 | -8 | -6 | -7 | -7 | -8 | -7 | -8 |
| Net financials | 222 | -30 | -30 | -26 | 37 | -10 | -13 | -11 | -12 | -12 | -15 | -22 | -28 | -25 |
| Profit before tax | 199 | 15 | 247 | -345 | 30 | -17 | -20 | -19 | -18 | -19 | -23 | -30 | -35 | -33 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 199 | 15 | 247 | -345 | 30 | -17 | -20 | -19 | -18 | -19 | -23 | -30 | -35 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.400 | 1.456 | 1.688 | 1.200 | 1.521 | 1.321 | 1.313 | 1.265 | 1.256 | 1.259 | 1.261 | 1.261 | 1.259 | 1.258 |
| Equity | 681 | 696 | 943 | 598 | 1.047 | 1.030 | 1.009 | 990 | 973 | 954 | 931 | 901 | 865 | 832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 719 | 759 | 745 | 602 | 474 | 292 | 303 | 274 | 283 | 305 | 330 | 360 | 393 | 426 |
| Total debt | 719 | 759 | 745 | 602 | 474 | 292 | 303 | 274 | 283 | 305 | 330 | 360 | 393 | 426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2004 | — | — |
AR Management | Management | 2000 | — | — |
EJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Risom | Management | 0 companies |
| Agnete Risom | Management | 0 companies |
| Erik Jensen | Founder | 0 companies |