| Revenue | DKK 115K | -15% |
| EBITDA | DKK 115K | -15% |
| Net profit | DKK 376K | -21% |
| Total assets | DKK 5,3M | +8% |
| Equity | DKK 4,2M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.330 | 1.177 | 1.434 | 878 | 489 | 304 | 229 | 165 | 146 | 124 | 91 | 135 | 115 |
| Staff expenses | -628 | -653 | -720 | -512 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 660 | 500 | 714 | 366 | 489 | 304 | 229 | 165 | 146 | 124 | 91 | 135 | 115 |
| Depreciation & amort. | -33 | -46 | -27 | -23 | -23 | -23 | -23 | -23 | -28 | -28 | -29 | -29 | -29 |
| EBIT | 627 | 453 | 687 | 343 | 466 | 281 | 206 | 142 | 117 | 96 | 62 | 106 | 85 |
| Net financials | -6 | -13 | 37 | 82 | -58 | 78 | 64 | 435 | 218 | 513 | -59 | 399 | 394 |
| Profit before tax | 622 | 440 | 724 | 425 | 408 | 359 | 270 | 577 | 335 | 608 | 2 | 505 | 480 |
| Tax | 157 | 113 | 181 | 108 | 115 | 76 | 29 | 73 | 80 | 106 | -0 | 27 | 104 |
| Net profit | 464 | 327 | 543 | 316 | 293 | 283 | 241 | 504 | 255 | 502 | 2 | 478 | 376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.681 | 3.303 | 3.633 | 3.727 | 3.703 | 3.760 | 3.836 | 4.232 | 4.270 | 4.720 | 4.542 | 4.863 | 5.255 |
| Equity | 1.380 | 1.610 | 2.055 | 2.272 | 2.463 | 2.643 | 2.778 | 3.174 | 3.318 | 3.707 | 3.595 | 3.956 | 4.210 |
| Long-term debt | 1.134 | 1.096 | 1.059 | 1.072 | 989 | 940 | 899 | 858 | 816 | 775 | 817 | 738 | 899 |
| Short-term debt | 167 | 597 | 519 | 383 | 251 | 178 | 160 | 201 | 136 | 239 | 130 | 169 | 147 |
| Total debt | 1.301 | 1.693 | 1.578 | 1.455 | 1.240 | 1.118 | 1.059 | 1.058 | 952 | 1.014 | 947 | 907 | 1.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Founder | 0 companies |