| Revenue | DKK 1M | -14% |
| EBITDA | DKK -114K | -144% |
| Net profit | DKK -200K | -288% |
| Total assets | DKK 412K | -22% |
| Equity | DKK -1,8M | -12% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.581 | 757 | 1.123 | 1.178 | 1.011 |
| Staff expenses | -1.381 | -583 | -931 | -921 | -1.125 |
| EBITDA | 200 | 174 | 192 | 257 | -114 |
| Depreciation & amort. | -0 | 15 | -19 | -19 | -0 |
| EBIT | 200 | 158 | 173 | 238 | -114 |
| Net financials | -135 | -128 | -145 | -131 | -87 |
| Profit before tax | 65 | 30 | 28 | 107 | -200 |
| Tax | -9 | -0 | -0 | -0 | -0 |
| Net profit | 74 | 30 | 28 | 107 | -200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 819 | 609 | 821 | 530 | 412 |
| Equity | -1.780 | -1.750 | -1.722 | -1.615 | -1.816 |
| Long-term debt | 456 | 565 | 461 | 403 | 398 |
| Short-term debt | 2.144 | 1.794 | 2.083 | 1.743 | 1.829 |
| Total debt | 2.599 | 2.359 | 2.543 | 2.145 | 2.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2000 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PA Management | Management | 2000 | — | — |
MW Management | Management | 2007 | — | — |
EC Management | Management | 2007 | — | — |
| Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ECON ApS | Company | 15.0% | 15.0% | 2007 |
ApS AF 13. JANUAR 2005 | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Flemming Wienecke | Management | 0 companies |
| Christian Enghave | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Martin Wilhelm Nielsen | Management | 0 companies |
| Eigil Carsten Conradsen | Management | 0 companies |
| Statsaut. Revisor Preben Kellerstrøm, Dansk Erhvervs Revision A/S | Audit | 0 companies |
| Tord Robert Joachim Steffensson | Board of Directors | 0 companies |
| Brian Charles Hosking | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Peter Dann Jørgensen | Board of Directors | 0 companies |
| Heinz K Bischof | Board of Directors | 0 companies |
| Henrik Enghave | Board of Directors | 0 companies |
| Mogens Dyhr Vestergaard | Board of Directors | 0 companies |
| Peer Kjøller Riis | Board of Directors | 0 companies |
| Vibeke Toftegaard Enghave | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Peer Brian Westh | Chairman | 0 companies |
| Tim Justesen | Board of Directors | 0 companies |
| Axel Lejrskov | Chairman | 0 companies |
| Gerhard Paul Oberlechner | Board of Directors | 0 companies |