| Revenue | DKK -66K | -3% |
| EBITDA | DKK -66K | +82% |
| Net profit | DKK -105K | -113% |
| Total assets | DKK 17,3M | -2% |
| Equity | DKK 11,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -67 | -65 | -61 | -81 | -42 | -49 | -55 | -54 | -52 | -104 | -70 | -67 | -66 |
| Staff expenses | -300 | -310 | -200 | -200 | -200 | -85 | -85 | -0 | -0 | -0 | -89 | -250 | -300 | -0 |
| EBITDA | -340 | -377 | -265 | -261 | -281 | -127 | 36 | -55 | -54 | -52 | -193 | -320 | -367 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -340 | -377 | -265 | -261 | -281 | -127 | 36 | -55 | -54 | -52 | -193 | -320 | -367 | -66 |
| Net financials | 991 | 378 | 801 | 958 | 556 | 136 | -249 | 1.715 | -500 | 1.645 | -231 | 724 | 1.426 | -64 |
| Profit before tax | 651 | 2 | 536 | 696 | 274 | 10 | -213 | 1.660 | -554 | 1.593 | -424 | 403 | 1.058 | -130 |
| Tax | 180 | 3 | 136 | 165 | 64 | 19 | -67 | 362 | -20 | 368 | -90 | 72 | 232 | -25 |
| Net profit | 471 | -1 | 401 | 532 | 210 | -9 | -147 | 1.299 | -534 | 1.225 | -334 | 331 | 826 | -105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.548 | 8.354 | 8.670 | 9.143 | 9.592 | 9.390 | 13.478 | 14.891 | 15.540 | 17.234 | 16.320 | 16.601 | 17.766 | 17.324 |
| Equity | 8.044 | 7.995 | 8.346 | 8.828 | 9.322 | 9.261 | 9.062 | 10.306 | 9.717 | 10.885 | 10.493 | 10.525 | 11.290 | 11.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 504 | 359 | 324 | 315 | 270 | 129 | 4.416 | 4.585 | 5.823 | 6.349 | 5.827 | 6.076 | 6.476 | 5.778 |
| Total debt | 504 | 359 | 324 | 315 | 270 | 129 | 4.416 | 4.585 | 5.823 | 6.349 | 5.827 | 6.076 | 6.476 | 5.778 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|