| Revenue | DKK 898K | +7% |
| EBITDA | DKK 535K | +30% |
| Net profit | DKK 497K | +189% |
| Total assets | DKK 19,7M | +4% |
| Equity | DKK 11,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.225 | 5.393 | 7.316 | 8.828 | 10.084 | 8.936 | 9.360 | 8.746 | 8.161 | 1.334 | 586 | 840 | 898 |
| Staff expenses | -4.639 | -5.045 | -6.017 | -6.264 | -6.662 | -6.663 | -6.970 | -7.267 | -6.178 | -225 | -252 | -216 | -216 |
| EBITDA | 586 | 349 | 1.299 | 2.564 | 3.423 | 2.273 | 2.389 | 1.479 | 1.983 | 999 | 335 | 413 | 535 |
| Depreciation & amort. | -196 | -276 | -282 | -300 | -418 | -362 | -379 | -603 | -542 | -444 | -488 | -395 | -370 |
| EBIT | 390 | 73 | 1.016 | 2.265 | 3.005 | 1.911 | 2.010 | 876 | 1.441 | 555 | -153 | 18 | 165 |
| Net financials | -189 | -204 | -222 | -168 | -243 | -191 | -143 | -177 | -149 | -8 | -473 | 202 | 430 |
| Profit before tax | 201 | -131 | 795 | 2.097 | 2.762 | 1.720 | 1.867 | 699 | 1.292 | 547 | -627 | 220 | 595 |
| Tax | 48 | -86 | 177 | 470 | 596 | 379 | 422 | 153 | 277 | 138 | -291 | 49 | 99 |
| Net profit | 153 | -45 | 617 | 1.626 | 2.165 | 1.341 | 1.445 | 547 | 1.015 | 409 | -336 | 172 | 497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.598 | 16.854 | 16.506 | 18.530 | 20.366 | 20.433 | 22.287 | 22.885 | 23.189 | 19.207 | 18.355 | 18.899 | 19.722 |
| Equity | 2.475 | 2.431 | 3.048 | 4.675 | 6.840 | 8.181 | 9.626 | 10.173 | 11.187 | 11.597 | 11.261 | 11.433 | 11.929 |
| Long-term debt | 1.272 | 3.195 | 2.679 | 2.161 | 1.640 | 1.114 | 819 | 517 | 215 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.419 | 10.883 | 10.256 | 10.892 | 11.093 | 10.354 | 10.966 | 11.271 | 11.108 | 6.784 | 6.502 | 6.851 | 7.211 |
| Total debt | 13.691 | 14.078 | 12.935 | 13.053 | 12.733 | 11.469 | 11.785 | 11.788 | 11.324 | 6.784 | 6.502 | 6.851 | 7.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2020 | — | — |
CO Founder | Founder | 2000 | — | — |
MJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COJ HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Peter Jensen | Management | 0 companies |
| Carsten Ole Jensen | Founder | 0 companies |
| Morten Jensen | Management | 0 companies |
| Vagn Sanggaard Jakobsen | Board of Directors | 0 companies |
| Hanne Jensen | Board of Directors | 0 companies |