| Revenue | DKK 42,6M | +28% |
| EBITDA | DKK 11,3M | +107% |
| Net profit | DKK 6,5M | +267% |
| Total assets | DKK 60,1M | +52% |
| Equity | DKK 28,1M | +22% |
| Employees | 54 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 31.353 | 24.031 | 30.579 | 33.191 | 42.573 |
| Staff expenses | -22.635 | -18.805 | -23.382 | -27.667 | -31.198 |
| EBITDA | 8.577 | 5.144 | 7.079 | 5.435 | 11.270 |
| Depreciation & amort. | -1.910 | -2.210 | -2.502 | -2.656 | -2.885 |
| EBIT | 6.667 | 2.934 | 4.577 | 2.778 | 8.385 |
| Net financials | -208 | -153 | -2.356 | -427 | 102 |
| Profit before tax | 6.459 | 2.781 | 2.096 | 2.301 | 8.397 |
| Tax | 1.406 | 623 | 463 | 522 | 1.864 |
| Net profit | 5.053 | 2.158 | 1.633 | 1.779 | 6.533 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.841 | 51.941 | 44.549 | 39.483 | 60.143 |
| Equity | 22.408 | 21.566 | 22.199 | 22.978 | 28.111 |
| Long-term debt | 6.716 | 5.191 | 4.864 | 4.912 | 4.645 |
| Short-term debt | 10.398 | 23.211 | 15.252 | 8.895 | 22.824 |
| Total debt | 17.114 | 28.402 | 20.116 | 13.807 | 27.469 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CP Management | Management | 2019 |
PV Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2004 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2004 – 2025 | |
| Chairman | 2000 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Peter Jørgensen | Management | 0 companies |
| Palle Viggo Johansen | Management | 0 companies |
| Henrik Gregersen | Board of Directors | 0 companies |
| Frantz Carsten Carstensen Dolberg | Chairman | 0 companies |
| Herluf Nielsen | Board of Directors | 0 companies |
| Poul Vaage Malig Rasmussen | Board of Directors | 0 companies |
| Jacob Sestrup Lundgaard | Board of Directors | 0 companies |
| Christian Korch | Chairman | 0 companies |