| Revenue | DKK -26K | +255% |
| EBITDA | DKK -26K | -255% |
| Net profit | DKK -45K | -103% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK 1,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 10 | -2 | — | -35 | -9 | -5 | -5 | -5 | 0 | -7 | -7 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 10 | -2 | -6 | -35 | -9 | -5 | -5 | -5 | -12 | -7 | -7 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 10 | -2 | -6 | -35 | -9 | -5 | -5 | -5 | -12 | -7 | -7 | -26 |
| Net financials | -65 | -782 | -42 | -43 | -45 | 813 | -24 | -24 | -24 | 749 | -496 | 1.632 | -19 |
| Profit before tax | -74 | -772 | -44 | -50 | -80 | 804 | -29 | -29 | -29 | 736 | -503 | 1.624 | -45 |
| Tax | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 106 | -0 |
| Net profit | -74 | -772 | -44 | -50 | -80 | 804 | -29 | -29 | -29 | 736 | -503 | 1.518 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394 | 96 | 99 | 98 | 50 | 907 | 907 | 857 | 857 | 1.469 | 994 | 2.228 | 2.203 |
| Equity | 361 | -508 | -553 | -603 | -683 | 121 | 93 | 63 | 34 | 771 | 268 | 1.787 | 1.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 783 | 812 | 791 | 820 | 696 | 724 | 333 | 343 |
| Short-term debt | 33 | 605 | 651 | 701 | 733 | 3 | 3 | 3 | 3 | 3 | 3 | 109 | 118 |
| Total debt | 33 | 605 | 651 | 701 | 733 | 786 | 814 | 794 | 822 | 699 | 726 | 442 | 461 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|