| Revenue | DKK 290K | +182% |
| EBITDA | DKK 218K | +759% |
| Net profit | DKK -2,2M | -3114% |
| Total assets | DKK 292K | -88% |
| Equity | DKK 259K | -70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -46 | -48 | -85 | 62 | 109 | 101 | 186 | 103 | 242 | 147 | 103 | 290 |
| Staff expenses | -0 | -0 | -0 | -0 | -57 | -137 | -107 | -120 | -121 | -204 | -169 | -77 | -72 |
| EBITDA | -39 | -46 | 48 | -85 | 5 | -27 | -7 | 66 | -18 | 23 | -22 | 25 | 218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -49 | -49 | -25 | -0 | -0 | -0 |
| EBIT | -39 | -46 | 48 | -85 | 5 | -27 | -27 | 17 | -67 | -2 | -22 | 25 | 218 |
| Net financials | 2.128 | 2.928 | 4.118 | 5.477 | 22.020 | 282 | -62 | 58 | 66 | 20 | -1.941 | 48 | -2.428 |
| Profit before tax | 2.088 | 2.882 | -4.070 | 5.392 | 22.026 | 254 | -89 | 75 | -1 | 19 | -1.963 | 73 | -2.210 |
| Tax | -22 | 82 | -0 | 598 | 3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| Net profit | 2.111 | 2.801 | -4.070 | 4.794 | 22.023 | 257 | -89 | 75 | -1 | 19 | -1.963 | 73 | -2.208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.778 | 23.892 | 26.380 | 24.091 | 4.528 | 3.779 | 3.647 | 3.790 | 3.878 | 3.762 | 2.357 | 2.494 | 292 |
| Equity | 22.039 | 23.867 | 26.355 | 24.056 | 4.484 | 3.440 | 2.901 | 2.922 | 2.721 | 2.740 | 777 | 850 | 259 |
| Long-term debt | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 |
| Short-term debt | 640 | 25 | 25 | 35 | 45 | 339 | 746 | 868 | 1.157 | 1.007 | 1.580 | 1.644 | 32 |
| Total debt | 739 | 25 | 25 | 35 | 45 | 339 | 746 | 868 | 1.157 | 1.022 | 1.580 | 1.644 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2000 | — | — |
PC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEDEHUSET INVEST ApS | Company | 100.0% | 100.0% | 2023 |
A & E BILLUND HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
UNIONKUL HOLDING ApS | Company | 10.0% | 10.0% | 2006 |
DAN-UNITE A/S | Company | 33.3% | 33.3% | 2016 |
BRDR. SCHLIE HOLDING A/S | Company | 10.0% | 10.0% | 2006 |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Aage Petersen | Management | 0 companies |
| Per Christensen | Management | 0 companies |