| Revenue | DKK -39K | +1% |
| EBITDA | DKK -39K | -1% |
| Net profit | DKK -864K | -209% |
| Total assets | DKK 10,9M | -11% |
| Equity | DKK 10,9M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | -47 | 1.143 | 500 | -12 | -4 | -8 | -8 | -7 | -7 | -7 | -23 | -39 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -11 | -10 | -10 | -12 | -4 | -8 | -8 | -7 | -7 | -7 | -23 | -39 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -11 | -10 | -10 | -12 | -4 | -8 | -8 | -7 | -7 | -7 | -23 | -39 | -39 |
| Net financials | 217 | 158 | 1.618 | 714 | 1.594 | 529 | 732 | 752 | 830 | 2.033 | -578 | 620 | 1.155 | -820 |
| Profit before tax | 231 | 147 | 1.608 | 704 | 1.582 | 526 | 724 | 744 | 823 | 2.026 | -586 | 596 | 1.117 | -859 |
| Tax | 11 | 24 | 116 | 43 | -6 | -0 | 37 | 14 | 33 | 83 | -127 | 110 | 326 | 5 |
| Net profit | 219 | 122 | 1.491 | 661 | 1.588 | 526 | 687 | 730 | 791 | 1.943 | -458 | 487 | 790 | -864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.021 | 3.986 | 5.660 | 6.099 | 7.451 | 7.945 | 8.726 | 9.527 | 10.220 | 13.182 | 13.763 | 11.272 | 12.170 | 10.888 |
| Equity | 3.854 | 3.879 | 5.272 | 5.733 | 7.321 | 7.746 | 8.329 | 8.953 | 9.636 | 11.268 | 10.810 | 11.182 | 11.855 | 10.869 |
| Long-term debt | 0 | 0 | 128 | 34 | 0 | 0 | 166 | 181 | 197 | 845 | 0 | 0 | 192 | 0 |
| Short-term debt | 168 | 107 | 259 | 332 | 130 | 199 | 230 | 392 | 387 | 1.068 | 2.953 | 90 | 123 | 19 |
| Total debt | 168 | 107 | 388 | 366 | 130 | 199 | 397 | 574 | 584 | 1.913 | 2.953 | 90 | 315 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |
| Niels Otto Petersen | Board of Directors | 0 companies |
| Silas Efferbach Eriksen | Board of Directors | 0 companies |
| Lissi Møller Eriksen | Chairman | 0 companies |