| Revenue | DKK -54K | -184% |
| EBITDA | DKK -351K | -47% |
| Net profit | DKK -382K | -25% |
| Total assets | DKK 6,3M | -2% |
| Equity | DKK 3,5M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 413 | 587 | 797 | 599 | 773 | 1.080 | 1.150 | 1.221 | 1.147 | 11 | 58 | 65 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -274 | -305 | -305 | -305 |
| EBITDA | 482 | 429 | 1.787 | 1.087 | 2.666 | 903 | 1.080 | 1.150 | 1.221 | 2.750 | -353 | -247 | -240 | -351 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -8 | -15 | -43 | -39 | -39 |
| EBIT | 482 | 429 | 1.787 | 1.087 | 2.666 | 903 | 1.080 | 1.150 | 1.217 | 2.742 | -368 | -289 | -278 | -390 |
| Net financials | -430 | -464 | -403 | -264 | -552 | -228 | -323 | -271 | -315 | -312 | 23 | -36 | -109 | -94 |
| Profit before tax | 52 | -35 | 1.384 | 824 | 2.114 | 675 | 757 | 879 | 902 | 2.430 | -254 | -326 | -387 | -492 |
| Tax | 14 | 8 | 316 | 191 | 506 | 149 | 158 | 200 | 209 | 754 | -431 | -71 | -82 | -109 |
| Net profit | 39 | -43 | 1.068 | 633 | 1.608 | 527 | 598 | 679 | 693 | 1.676 | 176 | -255 | -305 | -382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.756 | 14.134 | 17.089 | 19.395 | 22.257 | 23.271 | 23.338 | 23.373 | 24.088 | 22.442 | 12.099 | 6.875 | 6.488 | 6.332 |
| Equity | 963 | 2.520 | 3.588 | 4.621 | 6.229 | 6.755 | 7.244 | 7.923 | 8.616 | 10.292 | 8.468 | 4.214 | 3.909 | 3.526 |
| Long-term debt | 7.628 | 9.431 | 10.352 | 12.679 | 13.038 | 13.462 | 12.876 | 12.191 | 12.428 | 10.032 | 1.926 | 1.798 | 1.656 | 1.498 |
| Short-term debt | 3.165 | 2.184 | 2.917 | 1.764 | 2.196 | 2.207 | 2.383 | 2.407 | 2.181 | 1.308 | 1.413 | 578 | 633 | 1.127 |
| Total debt | 10.794 | 11.614 | 13.269 | 14.443 | 15.235 | 15.670 | 15.258 | 14.598 | 14.609 | 11.339 | 3.340 | 2.376 | 2.289 | 2.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2000 | — | — |
CR Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS E. HOLDING A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Efferbach Eriksen | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |