| Revenue | DKK 1,2M | -23% |
| EBITDA | DKK 936K | -26% |
| Net profit | DKK 748K | -29% |
| Total assets | DKK 5,3M | -29% |
| Equity | DKK 2,3M | -24% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.252 | 1.327 | 7 | 1.565 | 1.206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 827 | 615 | 1.342 | 1.257 | 936 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 827 | 615 | 1.342 | 1.257 | 936 |
| Net financials | -22 | 9 | 24 | 80 | 23 |
| Profit before tax | 805 | 624 | 1.366 | 1.343 | 959 |
| Tax | 209 | 138 | 263 | 295 | 211 |
| Net profit | 596 | 486 | 1.103 | 1.048 | 748 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 8.988 | 8.107 | 8.086 | 7.365 | 5.254 |
| Equity | 3.939 | 2.925 | 3.528 | 3.076 | 2.324 |
| Long-term debt | 2.784 | 3.085 | 2.241 | 1.971 | 1.698 |
| Short-term debt | 2.266 | 2.097 | 2.317 | 2.318 | 1.232 |
| Total debt | 5.050 | 5.182 | 4.558 | 4.289 | 2.930 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
SL Management | Management | 2018 – 2019 |
MW Management | Management | 2009 – 2012 |
LK Management | Management | 2000 – 2003 |
TV Management | Management | 2015 – 2018 |
HH Management | Management | 2003 – 2009 |
DJ Management | Management | 2014 – 2015 |
MB Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2015 – 2019 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2004 – 2008 | |
| Chairman | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Lumby | Management | 0 companies |
| Morten Wig Harboe-Jepsen | Management | 0 companies |
| Lennart Kristensen | Management | 0 companies |
| Torben Vissing Rasmussen | Management | 0 companies |
| Hans Henning Haldbo | Management | 0 companies |
| Dan Johannessen | Management | 0 companies |
| Mogens Bach Christensen | Management | 0 companies |
| Torben Nørgaard Hansen | Chairman | 0 companies |
| Jens Jørgen Hempel-Hansen | Chairman | 0 companies |
| Paul Dabelstein Brøndum | Board of Directors | 0 companies |
| Erling Møller Nielsen | Board of Directors | 0 companies |
| Bjarne Normann Madsen | Board of Directors | 0 companies |
| Jens Peder Hansen | Board of Directors | 0 companies |
| Steffen Simpson Jonasen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Claus Koch Jensen | Board of Directors | 0 companies |
| Ole Maare | Chairman | 0 companies |