| Revenue | DKK -13K | -35% |
| EBITDA | DKK -313K | -1423% |
| Net profit | DKK -3,6M | -288% |
| Total assets | DKK 10,3M | -22% |
| Equity | DKK 7,9M | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -13 | -12 | -38 | -13 | 187 | -14 | -14 | -15 | -13 | -21 | -13 |
| Staff expenses | -0 | -146 | -241 | -91 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -271 | -255 | -103 | -99 | -13 | 187 | -122 | -14 | -15 | -13 | -21 | -313 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -271 | -255 | -103 | -99 | -13 | 187 | -122 | -14 | -15 | -13 | -21 | -313 |
| Net financials | 155 | -686 | 348 | -7.331 | 6.725 | 402 | 1.371 | 1.331 | -1.014 | 1.161 | 1.123 | 1.927 | -3.276 |
| Profit before tax | 90 | -956 | 93 | -7.435 | 6.626 | 389 | 1.558 | 1.209 | -1.028 | 1.146 | 1.110 | 1.907 | -3.589 |
| Tax | -4 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 94 | -956 | 93 | -7.435 | 6.626 | 389 | 1.558 | 1.209 | -1.028 | 1.146 | 1.110 | 1.907 | -3.589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.112 | 11.538 | 12.654 | 5.325 | 9.394 | 9.133 | 10.245 | 11.405 | 9.064 | 10.216 | 11.158 | 13.238 | 10.323 |
| Equity | 6.841 | 5.884 | 5.977 | -1.457 | 5.169 | 5.558 | 7.117 | 8.325 | 7.298 | 8.444 | 9.553 | 11.460 | 7.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.161 | 3.491 | 4.487 | 4.591 | 4.224 | 3.575 | 3.128 | 3.079 | 1.767 | 1.772 | 1.604 | 1.777 | 2.452 |
| Total debt | 5.161 | 3.491 | 4.487 | 4.591 | 4.224 | 3.575 | 3.128 | 3.079 | 1.767 | 1.772 | 1.604 | 1.777 | 2.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ørskov Nielsen | Chief Executive Officer | 0 companies |
| Erik Jensen | Founder | 0 companies |