| Revenue | DKK -10K | +8% |
| EBITDA | DKK -37K | +35% |
| Net profit | DKK 4,5M | +42% |
| Total assets | DKK 11,1M | +37% |
| Equity | DKK 9,6M | +46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -10 | -15 | -10 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -63 | -58 | -57 | -57 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -63 | -58 | -57 | -57 | -37 |
| Net financials | -130 | 148 | 1.124 | 1.765 | 3.209 | 4.516 |
| Profit before tax | -188 | 85 | 1.066 | 1.709 | 3.153 | 4.479 |
| Tax | 6 | 8 | 15 | 9 | 0 | -0 |
| Net profit | -195 | 77 | 1.051 | 1.699 | 3.153 | 4.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.146 | 3.021 | 4.052 | 5.735 | 8.127 | 11.119 |
| Equity | 2.893 | 2.970 | 4.021 | 5.720 | 6.603 | 9.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 52 | 31 | 15 | 1.524 | 1.507 |
| Total debt | 253 | 52 | 31 | 15 | 1.524 | 1.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2010 | — | — |
KO Management | Management | 2001 | — | — |
EJ Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJARNE MOUSTEN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
K. Jensen Consult & Invest ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Mousten Pedersen | Management | 0 companies |
| Keld Ove Jensen | Management | 0 companies |
| Erik Jensen | Management | 0 companies |
| Bruno Sidsner | Board of Directors | 0 companies |
| Ole Svanborg | Chairman | 0 companies |