| Revenue | DKK 11,2M | -20% |
| EBITDA | DKK 1,5M | -6% |
| Net profit | DKK 176K | -58% |
| Total assets | DKK 32,3M | +23% |
| Equity | DKK 9M | +2% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.407 | 16.811 | 16.128 | 14.054 | 11.217 |
| Staff expenses | -11.660 | -13.399 | -13.644 | -12.418 | -9.686 |
| EBITDA | 2.747 | 3.398 | 2.484 | 1.635 | 1.531 |
| Depreciation & amort. | -1.097 | -1.534 | -1.589 | -1.570 | -1.508 |
| EBIT | 1.650 | 1.864 | 896 | 65 | 22 |
| Net financials | -404 | 107 | 140 | 455 | 195 |
| Profit before tax | 1.246 | 1.971 | 1.036 | 520 | 217 |
| Tax | 287 | 419 | 213 | 103 | 41 |
| Net profit | 959 | 1.552 | 823 | 417 | 176 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.993 | 26.922 | 26.011 | 26.280 | 32.253 |
| Equity | 8.526 | 10.078 | 9.401 | 8.819 | 8.995 |
| Long-term debt | 395 | 0 | 0 | 0 | 6.525 |
| Short-term debt | 8.297 | 15.909 | 15.680 | 16.519 | 15.751 |
| Total debt | 8.693 | 15.909 | 15.680 | 16.519 | 22.275 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Founder | Founder | 2000 |
KT Management | Management | 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Henrik Christensen | Founder | 0 companies |
| Kenneth Thomas Lillegaard Larsen | Management | 0 companies |