| Revenue | DKK -133K | -46% |
| EBITDA | DKK -135K | +80% |
| Net profit | DKK -110K | +80% |
| Total assets | DKK 146K | -88% |
| Equity | DKK 31K | -66% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.186 | 540 | 1.495 | 1.518 | 1.959 | 785 | 1.480 | -249 | -133 |
| Staff expenses | -2.097 | -1.546 | -926 | -1.564 | -2.010 | -1.174 | -637 | -422 | -2 |
| EBITDA | 88 | -1.006 | 569 | -46 | -51 | -389 | 843 | -671 | -135 |
| Depreciation & amort. | 34 | 9 | 12 | -27 | -47 | -33 | -24 | -8 | -0 |
| EBIT | 55 | -1.015 | 557 | -73 | -98 | -422 | 820 | -679 | -135 |
| Net financials | -4 | -103 | -1 | -0 | -8 | -26 | -5 | -6 | -6 |
| Profit before tax | 51 | -1.118 | 556 | -74 | -106 | -448 | 815 | -685 | -141 |
| Tax | 8 | -252 | 123 | -16 | -23 | -97 | 178 | -140 | -31 |
| Net profit | 43 | -866 | 434 | -58 | -83 | -351 | 637 | -545 | -110 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.309 | 1.085 | 1.219 | 1.284 | 1.424 | 1.223 | 2.379 | 1.190 | 146 |
| Equity | 123 | 257 | 690 | 533 | 450 | 599 | 1.236 | 91 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 18 | 49 | 0 | 0 |
| Short-term debt | 1.140 | 828 | 528 | 743 | 974 | 600 | 1.085 | 1.087 | 115 |
| Total debt | 1.140 | 828 | 528 | 743 | 974 | 618 | 1.134 | 1.087 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2021 | — | — |
IR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eco Farm Holding ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Nielsen | Management | 0 companies |
| Ivan Riis Steffensen | Chief Executive Officer | 0 companies |