| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | -110% |
| Net profit | DKK 97K | -30% |
| Total assets | DKK 3,7M | +2% |
| Equity | DKK 3,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 497 | -515 | -506 | -813 | 1.551 | — | — | — | — | — | — | — | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 491 | 507 | 499 | 805 | 1.542 | 408 | -984 | 60 | 1.469 | 219 | -822 | 89 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 491 | 507 | 499 | 805 | 1.542 | 408 | -984 | 60 | 1.469 | 219 | -822 | 89 | -9 |
| Net financials | 74 | -2 | 2 | 15 | 19 | 24 | 438 | -962 | -57 | 1.379 | 194 | -823 | 151 | 119 |
| Profit before tax | 67 | 489 | 509 | 514 | 824 | 1.565 | 429 | -968 | -82 | 1.361 | 186 | -831 | 142 | 109 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -25 | -24 | -8 | -0 | 4 | 12 |
| Net profit | 67 | 489 | 509 | 514 | 824 | 1.565 | 433 | -968 | -58 | 1.385 | 195 | -831 | 138 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 574 | 1.067 | 1.559 | 2.375 | 3.973 | 4.400 | 3.272 | 6.662 | 4.713 | 6.136 | 3.789 | 3.614 | 3.699 |
| Equity | 24 | 513 | 974 | 1.439 | 2.213 | 3.778 | 4.160 | 3.139 | 2.931 | 4.166 | 4.304 | 3.414 | 3.491 | 3.589 |
| Long-term debt | 24 | 44 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 12 |
| Short-term debt | 29 | 17 | 93 | 110 | 162 | 195 | 240 | 133 | 3.731 | 547 | 1.832 | 375 | 119 | 98 |
| Total debt | 53 | 61 | 93 | 120 | 162 | 195 | 240 | 133 | 3.731 | 547 | 1.832 | 375 | 123 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
IR | Audit | 2003 | — | — |
PA Audit | Audit | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ivan Refsgaard Jensen | Audit | 0 companies |
| Per Aage Boelsmand | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |