| Revenue | DKK -47K | +5% |
| EBITDA | DKK -47K | -5% |
| Net profit | DKK 235K | -67% |
| Total assets | DKK 8,6M | -18% |
| Equity | DKK 8,5M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -2 | — | -0 | -2 | -2 | -2 | -2 | -4 | -94 | -21 | -45 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -2 | -3 | -0 | -2 | -2 | -2 | -2 | -4 | -94 | -21 | -45 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -2 | -3 | -0 | -2 | -2 | -2 | -2 | -4 | -94 | -21 | -45 | -47 |
| Net financials | -54 | -325 | 33 | 320 | 1.121 | 1.153 | 720 | 551 | 974 | 686 | 49 | 5.846 | 972 | 352 |
| Profit before tax | -55 | -326 | 32 | 317 | 1.120 | 1.150 | 718 | 549 | 972 | 682 | -45 | 5.825 | 927 | 304 |
| Tax | -20 | -11 | -11 | -7 | -1 | -1 | -7 | 11 | 10 | 49 | -79 | 108 | 205 | 69 |
| Net profit | -35 | -315 | 42 | 324 | 1.122 | 1.151 | 725 | 538 | 962 | 633 | 34 | 5.717 | 722 | 235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.502 | 2.591 | 2.582 | 2.287 | 2.606 | 3.336 | 3.405 | 3.738 | 4.573 | 4.932 | 5.096 | 10.138 | 10.403 | 8.580 |
| Equity | 2.355 | 1.840 | 1.682 | 1.705 | 2.477 | 3.128 | 3.354 | 3.691 | 4.404 | 4.924 | 4.843 | 10.060 | 10.282 | 8.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.148 | 751 | 900 | 582 | 128 | 208 | 52 | 47 | 169 | 8 | 253 | 77 | 121 | 63 |
| Total debt | 1.148 | 751 | 900 | 582 | 128 | 208 | 52 | 47 | 169 | 8 | 253 | 77 | 121 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |