| Revenue | DKK 571K | -43% |
| EBITDA | DKK 571K | -43% |
| Net profit | DKK 80K | -83% |
| Total assets | DKK 9,1M | +1% |
| Equity | DKK 8,7M | +1% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.011 | 1.008 | 996 | 1.000 | 571 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.011 | 1.008 | 996 | 1.000 | 571 |
| Depreciation & amort. | -426 | -426 | -426 | -426 | -438 |
| EBIT | 585 | 582 | 570 | 574 | 133 |
| Net financials | -196 | -152 | 2 | -0 | 0 |
| Profit before tax | 389 | 430 | 571 | 574 | 133 |
| Tax | 55 | 64 | 94 | 96 | 53 |
| Net profit | 334 | 367 | 477 | 478 | 80 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.048 | 9.523 | 8.892 | 9.041 | 9.107 |
| Equity | 4.754 | 5.120 | 8.098 | 8.576 | 8.656 |
| Long-term debt | 4.433 | 3.438 | 122 | 90 | 91 |
| Short-term debt | 861 | 857 | 553 | 243 | 160 |
| Total debt | 5.294 | 4.295 | 675 | 333 | 251 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GK Management | Management | 2013 |
| Former (3) | ||
PB Management | Management | 2000 – 2000 |
KK Management | Management | 2000 – 2001 |
HA Audit | Audit | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2014 – 2017 | |
| Chairman | 2006 – 2006 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2000 – 2000 | |
| Chairman | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Knud Knudsen | Management | 0 companies |
| Gitte Kirkegaard Østergaard | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Anne Escherich Østergaard | Board of Directors | 0 companies |
| Poul Michael Bjørnskov | Chairman | 0 companies |
| Jens Kofod Hermansen | Board of Directors | 0 companies |
| Mette Escherich Morthorst | Board of Directors | 0 companies |
| Verner Kristensen | Board of Directors | 0 companies |
| Poul Winther Andersen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Bent Østergaard | Chairman | 0 companies |